[JOE] QoQ Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
09-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 20.62%
YoY- -111.1%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 23,713 12,074 67,516 53,485 37,443 18,500 90,539 -59.03%
PBT 549 314 -1,145 -799 -1,054 -864 8,960 -84.43%
Tax -226 -103 -177 -120 -203 -101 -500 -41.07%
NP 323 211 -1,322 -919 -1,257 -965 8,460 -88.63%
-
NP to SH 196 103 -1,172 -997 -1,256 -940 7,971 -91.52%
-
Tax Rate 41.17% 32.80% - - - - 5.58% -
Total Cost 23,390 11,863 68,838 54,404 38,700 19,465 82,079 -56.66%
-
Net Worth 107,853 107,853 107,853 107,853 107,853 107,853 107,853 0.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 107,853 107,853 107,853 107,853 107,853 107,853 107,853 0.00%
NOSH 980,490 980,490 980,490 980,490 980,490 980,490 980,490 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 1.36% 1.75% -1.96% -1.72% -3.36% -5.22% 9.34% -
ROE 0.18% 0.10% -1.09% -0.92% -1.16% -0.87% 7.39% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.42 1.23 6.89 5.45 3.82 1.89 9.23 -59.00%
EPS 0.02 0.01 -0.12 -0.10 -0.13 -0.10 0.81 -91.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.00%
Adjusted Per Share Value based on latest NOSH - 980,490
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 7.75 3.95 22.07 17.48 12.24 6.05 29.60 -59.03%
EPS 0.06 0.03 -0.38 -0.33 -0.41 -0.31 2.61 -91.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3526 0.3526 0.3526 0.3526 0.3526 0.3526 0.3526 0.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.09 0.09 0.09 0.09 0.10 0.095 0.115 -
P/RPS 3.72 7.31 1.31 1.65 2.62 5.03 1.25 106.76%
P/EPS 450.23 856.74 -75.29 -88.51 -78.06 -99.09 14.15 902.00%
EY 0.22 0.12 -1.33 -1.13 -1.28 -1.01 7.07 -90.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.82 0.82 0.82 0.91 0.86 1.05 -15.18%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 17/08/18 25/05/18 09/02/18 22/11/17 23/08/17 26/05/17 -
Price 0.085 0.095 0.09 0.085 0.10 0.10 0.10 -
P/RPS 3.51 7.71 1.31 1.56 2.62 5.30 1.08 119.25%
P/EPS 425.21 904.34 -75.29 -83.59 -78.06 -104.31 12.30 958.91%
EY 0.24 0.11 -1.33 -1.20 -1.28 -0.96 8.13 -90.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.86 0.82 0.77 0.91 0.91 0.91 -10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment