[JOE] QoQ Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -17.55%
YoY- -114.7%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 33,171 23,713 12,074 67,516 53,485 37,443 18,500 47.43%
PBT 794 549 314 -1,145 -799 -1,054 -864 -
Tax -46 -226 -103 -177 -120 -203 -101 -40.71%
NP 748 323 211 -1,322 -919 -1,257 -965 -
-
NP to SH 588 196 103 -1,172 -997 -1,256 -940 -
-
Tax Rate 5.79% 41.17% 32.80% - - - - -
Total Cost 32,423 23,390 11,863 68,838 54,404 38,700 19,465 40.38%
-
Net Worth 107,853 107,853 107,853 107,853 107,853 107,853 107,853 0.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 107,853 107,853 107,853 107,853 107,853 107,853 107,853 0.00%
NOSH 980,490 980,490 980,490 980,490 980,490 980,490 980,490 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 2.25% 1.36% 1.75% -1.96% -1.72% -3.36% -5.22% -
ROE 0.55% 0.18% 0.10% -1.09% -0.92% -1.16% -0.87% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.38 2.42 1.23 6.89 5.45 3.82 1.89 47.17%
EPS 0.06 0.02 0.01 -0.12 -0.10 -0.13 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.00%
Adjusted Per Share Value based on latest NOSH - 980,490
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 10.84 7.75 3.95 22.07 17.48 12.24 6.05 47.36%
EPS 0.19 0.06 0.03 -0.38 -0.33 -0.41 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3526 0.3526 0.3526 0.3526 0.3526 0.3526 0.3526 0.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.08 0.09 0.09 0.09 0.09 0.10 0.095 -
P/RPS 2.36 3.72 7.31 1.31 1.65 2.62 5.03 -39.53%
P/EPS 133.40 450.23 856.74 -75.29 -88.51 -78.06 -99.09 -
EY 0.75 0.22 0.12 -1.33 -1.13 -1.28 -1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.82 0.82 0.82 0.82 0.91 0.86 -10.32%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 26/11/18 17/08/18 25/05/18 09/02/18 22/11/17 23/08/17 -
Price 0.085 0.085 0.095 0.09 0.085 0.10 0.10 -
P/RPS 2.51 3.51 7.71 1.31 1.56 2.62 5.30 -39.15%
P/EPS 141.74 425.21 904.34 -75.29 -83.59 -78.06 -104.31 -
EY 0.71 0.24 0.11 -1.33 -1.20 -1.28 -0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.77 0.86 0.82 0.77 0.91 0.91 -10.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment