[OFI] QoQ Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -68.43%
YoY- 88.13%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 118,441 91,807 61,368 28,024 124,397 94,072 59,629 57.94%
PBT 10,055 9,503 5,581 1,882 5,329 5,796 3,956 86.13%
Tax -288 -788 -680 -377 -564 -1,138 -776 -48.32%
NP 9,767 8,715 4,901 1,505 4,765 4,658 3,180 111.15%
-
NP to SH 9,768 8,715 4,901 1,505 4,767 4,658 3,180 111.16%
-
Tax Rate 2.86% 8.29% 12.18% 20.03% 10.58% 19.63% 19.62% -
Total Cost 108,674 83,092 56,467 26,519 119,632 89,414 56,449 54.69%
-
Net Worth 106,199 101,964 97,780 95,936 94,881 91,219 89,999 11.65%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 2,099 - - - 2,101 - - -
Div Payout % 21.50% - - - 44.09% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 106,199 101,964 97,780 95,936 94,881 91,219 89,999 11.65%
NOSH 59,999 59,979 59,987 59,960 60,051 60,012 59,999 0.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 8.25% 9.49% 7.99% 5.37% 3.83% 4.95% 5.33% -
ROE 9.20% 8.55% 5.01% 1.57% 5.02% 5.11% 3.53% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 197.40 153.06 102.30 46.74 207.15 156.75 99.38 57.94%
EPS 16.28 14.53 8.17 2.51 7.95 7.76 5.30 111.16%
DPS 3.50 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 1.77 1.70 1.63 1.60 1.58 1.52 1.50 11.65%
Adjusted Per Share Value based on latest NOSH - 59,960
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 49.16 38.10 25.47 11.63 51.63 39.04 24.75 57.94%
EPS 4.05 3.62 2.03 0.62 1.98 1.93 1.32 111.00%
DPS 0.87 0.00 0.00 0.00 0.87 0.00 0.00 -
NAPS 0.4408 0.4232 0.4058 0.3982 0.3938 0.3786 0.3735 11.66%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.73 0.75 0.94 0.80 0.95 1.02 1.18 -
P/RPS 0.37 0.49 0.92 1.71 0.46 0.65 1.19 -54.07%
P/EPS 4.48 5.16 11.51 31.87 11.97 13.14 22.26 -65.62%
EY 22.30 19.37 8.69 3.14 8.36 7.61 4.49 190.81%
DY 4.79 0.00 0.00 0.00 3.68 0.00 0.00 -
P/NAPS 0.41 0.44 0.58 0.50 0.60 0.67 0.79 -35.39%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 25/02/09 26/11/08 26/08/08 27/05/08 27/02/08 27/11/07 -
Price 0.88 0.68 0.79 0.81 0.97 1.05 1.02 -
P/RPS 0.45 0.44 0.77 1.73 0.47 0.67 1.03 -42.39%
P/EPS 5.41 4.68 9.67 32.27 12.22 13.53 19.25 -57.06%
EY 18.50 21.37 10.34 3.10 8.18 7.39 5.20 132.86%
DY 3.98 0.00 0.00 0.00 3.61 0.00 0.00 -
P/NAPS 0.50 0.40 0.48 0.51 0.61 0.69 0.68 -18.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment