[OFI] QoQ TTM Result on 30-Jun-2008 [#1]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 14.79%
YoY- -24.87%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 118,441 122,132 126,136 124,564 124,397 126,429 123,038 -2.50%
PBT 10,055 9,036 6,954 6,172 5,329 9,772 10,231 -1.14%
Tax -288 -213 -467 -701 -563 -2,213 -2,370 -75.43%
NP 9,767 8,823 6,487 5,471 4,766 7,559 7,861 15.55%
-
NP to SH 9,768 8,824 6,488 5,472 4,767 7,561 7,863 15.54%
-
Tax Rate 2.86% 2.36% 6.72% 11.36% 10.56% 22.65% 23.16% -
Total Cost 108,674 113,309 119,649 119,093 119,631 118,870 115,177 -3.79%
-
Net Worth 105,898 101,946 97,800 95,936 81,066 91,261 89,924 11.50%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 2,094 1,866 1,866 1,866 1,866 41 41 1273.27%
Div Payout % 21.44% 21.15% 28.77% 34.11% 39.16% 0.56% 0.53% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 105,898 101,946 97,800 95,936 81,066 91,261 89,924 11.50%
NOSH 59,829 59,968 60,000 59,960 53,333 60,040 59,949 -0.13%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 8.25% 7.22% 5.14% 4.39% 3.83% 5.98% 6.39% -
ROE 9.22% 8.66% 6.63% 5.70% 5.88% 8.28% 8.74% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 197.96 203.66 210.23 207.74 233.24 210.57 205.24 -2.37%
EPS 16.33 14.71 10.81 9.13 8.94 12.59 13.12 15.69%
DPS 3.50 3.11 3.11 3.11 3.50 0.07 0.07 1253.98%
NAPS 1.77 1.70 1.63 1.60 1.52 1.52 1.50 11.65%
Adjusted Per Share Value based on latest NOSH - 59,960
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 49.35 50.89 52.56 51.90 51.83 52.68 51.27 -2.51%
EPS 4.07 3.68 2.70 2.28 1.99 3.15 3.28 15.45%
DPS 0.87 0.78 0.78 0.78 0.78 0.02 0.02 1134.04%
NAPS 0.4412 0.4248 0.4075 0.3997 0.3378 0.3803 0.3747 11.49%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.73 0.75 0.94 0.80 0.95 1.02 1.18 -
P/RPS 0.37 0.37 0.45 0.39 0.41 0.48 0.57 -25.01%
P/EPS 4.47 5.10 8.69 8.77 10.63 8.10 9.00 -37.25%
EY 22.36 19.62 11.50 11.41 9.41 12.35 11.12 59.24%
DY 4.79 4.15 3.31 3.89 3.68 0.07 0.06 1749.12%
P/NAPS 0.41 0.44 0.58 0.50 0.63 0.67 0.79 -35.39%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 25/02/09 26/11/08 26/08/08 27/05/08 27/02/08 27/11/07 -
Price 0.88 0.68 0.79 0.81 0.97 1.05 1.02 -
P/RPS 0.44 0.33 0.38 0.39 0.42 0.50 0.50 -8.16%
P/EPS 5.39 4.62 7.31 8.88 10.85 8.34 7.78 -21.68%
EY 18.55 21.64 13.69 11.27 9.21 11.99 12.86 27.63%
DY 3.98 4.58 3.94 3.84 3.61 0.07 0.07 1374.99%
P/NAPS 0.50 0.40 0.48 0.51 0.64 0.69 0.68 -18.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment