[HAISAN] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[HAISAN] HAISAN RESOURCES BHD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 26.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HAISAN's Result
HAISAN's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 25,175 15,068 7,821 29,429 23,403 0 0 -
PBT 5,261 3,638 2,064 8,570 7,042 0 0 -
Tax -1,594 -1,187 -665 -2,533 -2,253 0 0 -
NP 3,667 2,451 1,399 6,037 4,789 0 0 -
-
NP to SH 3,667 2,451 1,399 6,037 4,789 0 0 -
-
Tax Rate 30.30% 32.63% 32.22% 29.56% 31.99% - - -
Total Cost 21,508 12,617 6,422 23,392 18,614 0 0 -
-
Net Worth 61,983 61,574 44,665 44,369 46,144 0 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 1,478 - - - -
Div Payout % - - - 24.50% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 61,983 61,574 44,665 44,369 46,144 0 0 -
NOSH 39,989 39,983 29,579 29,579 29,579 0 0 -
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 14.57% 16.27% 17.89% 20.51% 20.46% 0.00% 0.00% -
ROE 5.92% 3.98% 3.13% 13.61% 10.38% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 62.95 37.69 26.44 99.49 79.12 0.00 0.00 -
EPS 9.17 6.13 3.50 17.76 16.19 0.00 0.00 -
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.55 1.54 1.51 1.50 1.56 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 29,553
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 20.84 12.47 6.47 24.36 19.37 0.00 0.00 -
EPS 3.04 2.03 1.16 5.00 3.96 0.00 0.00 -
DPS 0.00 0.00 0.00 1.22 0.00 0.00 0.00 -
NAPS 0.5131 0.5097 0.3697 0.3673 0.382 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 - - - - -
Price 1.20 1.17 1.15 0.00 0.00 0.00 0.00 -
P/RPS 1.91 3.10 4.35 0.00 0.00 0.00 0.00 -
P/EPS 13.09 19.09 24.32 0.00 0.00 0.00 0.00 -
EY 7.64 5.24 4.11 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.76 0.76 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 29/08/01 20/07/01 23/02/01 10/01/01 - - -
Price 1.62 1.39 1.25 1.23 0.00 0.00 0.00 -
P/RPS 2.57 3.69 4.73 1.24 0.00 0.00 0.00 -
P/EPS 17.67 22.68 26.43 6.03 0.00 0.00 0.00 -
EY 5.66 4.41 3.78 16.59 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 4.07 0.00 0.00 0.00 -
P/NAPS 1.05 0.90 0.83 0.82 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment