[HAISAN] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[HAISAN] HAISAN RESOURCES BHD
Announcement Date
20-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -76.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HAISAN's Result
HAISAN's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 35,729 25,175 15,068 7,821 29,429 23,403 0 -
PBT 7,247 5,261 3,638 2,064 8,570 7,042 0 -
Tax -2,400 -1,594 -1,187 -665 -2,533 -2,253 0 -
NP 4,847 3,667 2,451 1,399 6,037 4,789 0 -
-
NP to SH 4,847 3,667 2,451 1,399 6,037 4,789 0 -
-
Tax Rate 33.12% 30.30% 32.63% 32.22% 29.56% 31.99% - -
Total Cost 30,882 21,508 12,617 6,422 23,392 18,614 0 -
-
Net Worth 61,587 61,983 61,574 44,665 44,369 46,144 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,999 - - - 1,478 - - -
Div Payout % 41.25% - - - 24.50% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 61,587 61,983 61,574 44,665 44,369 46,144 0 -
NOSH 39,991 39,989 39,983 29,579 29,579 29,579 0 -
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 13.57% 14.57% 16.27% 17.89% 20.51% 20.46% 0.00% -
ROE 7.87% 5.92% 3.98% 3.13% 13.61% 10.38% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 89.34 62.95 37.69 26.44 99.49 79.12 0.00 -
EPS 12.12 9.17 6.13 3.50 17.76 16.19 0.00 -
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.54 1.55 1.54 1.51 1.50 1.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 29,553
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 29.58 20.84 12.47 6.47 24.36 19.37 0.00 -
EPS 4.01 3.04 2.03 1.16 5.00 3.96 0.00 -
DPS 1.66 0.00 0.00 0.00 1.22 0.00 0.00 -
NAPS 0.5098 0.5131 0.5097 0.3697 0.3673 0.382 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 - - - -
Price 1.94 1.20 1.17 1.15 0.00 0.00 0.00 -
P/RPS 2.17 1.91 3.10 4.35 0.00 0.00 0.00 -
P/EPS 16.01 13.09 19.09 24.32 0.00 0.00 0.00 -
EY 6.25 7.64 5.24 4.11 0.00 0.00 0.00 -
DY 2.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.77 0.76 0.76 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 23/11/01 29/08/01 20/07/01 23/02/01 10/01/01 - -
Price 1.80 1.62 1.39 1.25 1.23 0.00 0.00 -
P/RPS 2.01 2.57 3.69 4.73 1.24 0.00 0.00 -
P/EPS 14.85 17.67 22.68 26.43 6.03 0.00 0.00 -
EY 6.73 5.66 4.41 3.78 16.59 0.00 0.00 -
DY 2.78 0.00 0.00 0.00 4.07 0.00 0.00 -
P/NAPS 1.17 1.05 0.90 0.83 0.82 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment