[SKBSHUT] QoQ Cumulative Quarter Result on 30-Sep-2015 [#1]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 101.36%
YoY- -99.43%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 55,778 42,215 28,513 12,699 51,156 42,811 28,524 56.43%
PBT 128 230 1,090 248 76 1,712 1,974 -83.88%
Tax -552 -735 -486 -241 -591 -431 -253 68.30%
NP -424 -505 604 7 -515 1,281 1,721 -
-
NP to SH -424 -505 604 7 -515 1,281 1,721 -
-
Tax Rate 431.25% 319.57% 44.59% 97.18% 777.63% 25.18% 12.82% -
Total Cost 56,202 42,720 27,909 12,692 51,671 41,530 26,803 63.89%
-
Net Worth 75,421 75,599 76,399 75,999 75,852 77,600 78,400 -2.55%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 75,421 75,599 76,399 75,999 75,852 77,600 78,400 -2.55%
NOSH 39,905 40,000 40,000 40,000 39,922 40,000 40,000 -0.15%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -0.76% -1.20% 2.12% 0.06% -1.01% 2.99% 6.03% -
ROE -0.56% -0.67% 0.79% 0.01% -0.68% 1.65% 2.20% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 139.77 105.54 71.28 31.75 128.14 107.03 71.31 56.68%
EPS -1.06 -1.26 1.51 0.02 -1.29 3.20 4.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.89 1.91 1.90 1.90 1.94 1.96 -2.39%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 39.68 30.03 20.28 9.03 36.39 30.45 20.29 56.44%
EPS -0.30 -0.36 0.43 0.00 -0.37 0.91 1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5365 0.5378 0.5435 0.5406 0.5396 0.552 0.5577 -2.55%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.62 0.55 0.60 0.65 0.62 0.75 0.47 -
P/RPS 0.44 0.52 0.84 2.05 0.48 0.70 0.66 -23.70%
P/EPS -58.35 -43.56 39.74 3,714.29 -48.06 23.42 10.92 -
EY -1.71 -2.30 2.52 0.03 -2.08 4.27 9.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.29 0.31 0.34 0.33 0.39 0.24 23.67%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 30/05/16 26/02/16 27/11/15 27/08/15 28/05/15 26/02/15 -
Price 0.61 0.645 0.50 0.555 0.58 0.70 0.55 -
P/RPS 0.44 0.61 0.70 1.75 0.45 0.65 0.77 -31.16%
P/EPS -57.41 -51.09 33.11 3,171.43 -44.96 21.86 12.78 -
EY -1.74 -1.96 3.02 0.03 -2.22 4.58 7.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.26 0.29 0.31 0.36 0.28 9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment