[ASIAFLE] QoQ Cumulative Quarter Result on 30-Sep-2023 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 43.01%
YoY- 43.94%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 294,235 222,190 154,685 75,649 317,565 239,308 164,710 47.17%
PBT 64,727 44,388 29,232 18,152 43,820 30,543 21,177 110.46%
Tax -12,533 -7,642 -6,287 -2,135 -12,108 -8,186 -5,248 78.57%
NP 52,194 36,746 22,945 16,017 31,712 22,357 15,929 120.44%
-
NP to SH 52,075 36,635 22,854 15,981 31,633 22,277 15,877 120.59%
-
Tax Rate 19.36% 17.22% 21.51% 11.76% 27.63% 26.80% 24.78% -
Total Cost 242,041 185,444 131,740 59,632 285,853 216,951 148,781 38.28%
-
Net Worth 790,614 786,593 777,201 771,996 748,141 733,939 732,957 5.17%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 20,415 13,608 6,812 - 6,818 - - -
Div Payout % 39.20% 37.15% 29.81% - 21.55% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 790,614 786,593 777,201 771,996 748,141 733,939 732,957 5.17%
NOSH 195,468 195,358 195,207 194,813 194,813 194,813 194,785 0.23%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 17.74% 16.54% 14.83% 21.17% 9.99% 9.34% 9.67% -
ROE 6.59% 4.66% 2.94% 2.07% 4.23% 3.04% 2.17% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 151.33 114.29 79.47 38.87 163.01 122.84 83.94 48.07%
EPS 26.78 18.84 11.76 8.21 16.24 11.44 8.15 120.86%
DPS 10.50 7.00 3.50 0.00 3.50 0.00 0.00 -
NAPS 4.0663 4.0462 3.9929 3.9664 3.8403 3.7674 3.7351 5.82%
Adjusted Per Share Value based on latest NOSH - 195,207
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 150.48 113.64 79.11 38.69 162.41 122.39 84.24 47.17%
EPS 26.63 18.74 11.69 8.17 16.18 11.39 8.12 120.57%
DPS 10.44 6.96 3.48 0.00 3.49 0.00 0.00 -
NAPS 4.0435 4.0229 3.9749 3.9483 3.8263 3.7536 3.7486 5.17%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.20 2.08 1.92 1.77 1.75 1.74 1.71 -
P/RPS 1.45 1.82 2.42 4.55 1.07 1.42 2.04 -20.33%
P/EPS 8.21 11.04 16.35 21.56 10.78 15.22 21.14 -46.73%
EY 12.17 9.06 6.12 4.64 9.28 6.57 4.73 87.65%
DY 4.77 3.37 1.82 0.00 2.00 0.00 0.00 -
P/NAPS 0.54 0.51 0.48 0.45 0.46 0.46 0.46 11.27%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 29/05/23 28/02/23 30/11/22 -
Price 2.20 2.20 2.05 1.88 1.71 1.75 1.74 -
P/RPS 1.45 1.92 2.58 4.84 1.05 1.42 2.07 -21.10%
P/EPS 8.21 11.67 17.46 22.90 10.53 15.30 21.51 -47.35%
EY 12.17 8.57 5.73 4.37 9.50 6.53 4.65 89.80%
DY 4.77 3.18 1.71 0.00 2.05 0.00 0.00 -
P/NAPS 0.54 0.54 0.51 0.47 0.45 0.46 0.47 9.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment