[ASIAFLE] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 40.31%
YoY- -32.81%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 154,685 75,649 317,565 239,308 164,710 87,741 323,018 -38.76%
PBT 29,232 18,152 43,820 30,543 21,177 11,632 51,493 -31.41%
Tax -6,287 -2,135 -12,108 -8,186 -5,248 -3,490 -8,121 -15.67%
NP 22,945 16,017 31,712 22,357 15,929 8,142 43,372 -34.56%
-
NP to SH 22,854 15,981 31,633 22,277 15,877 8,108 43,400 -34.76%
-
Tax Rate 21.51% 11.76% 27.63% 26.80% 24.78% 30.00% 15.77% -
Total Cost 131,740 59,632 285,853 216,951 148,781 79,599 279,646 -39.42%
-
Net Worth 777,201 771,996 748,141 733,939 732,957 722,127 716,596 5.55%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 6,812 - 6,818 - - - 3,895 45.10%
Div Payout % 29.81% - 21.55% - - - 8.98% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 777,201 771,996 748,141 733,939 732,957 722,127 716,596 5.55%
NOSH 195,207 194,813 194,813 194,813 194,785 194,759 194,759 0.15%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 14.83% 21.17% 9.99% 9.34% 9.67% 9.28% 13.43% -
ROE 2.94% 2.07% 4.23% 3.04% 2.17% 1.12% 6.06% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 79.47 38.87 163.01 122.84 83.94 45.05 165.86 -38.74%
EPS 11.76 8.21 16.24 11.44 8.15 4.16 22.28 -34.66%
DPS 3.50 0.00 3.50 0.00 0.00 0.00 2.00 45.17%
NAPS 3.9929 3.9664 3.8403 3.7674 3.7351 3.7078 3.6794 5.59%
Adjusted Per Share Value based on latest NOSH - 194,813
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 78.93 38.60 162.04 122.11 84.05 44.77 164.83 -38.76%
EPS 11.66 8.15 16.14 11.37 8.10 4.14 22.15 -34.77%
DPS 3.48 0.00 3.48 0.00 0.00 0.00 1.99 45.10%
NAPS 3.9658 3.9393 3.8175 3.7451 3.7401 3.6848 3.6566 5.55%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.92 1.77 1.75 1.74 1.71 1.98 2.05 -
P/RPS 2.42 4.55 1.07 1.42 2.04 4.40 1.24 56.10%
P/EPS 16.35 21.56 10.78 15.22 21.14 47.56 9.20 46.66%
EY 6.12 4.64 9.28 6.57 4.73 2.10 10.87 -31.79%
DY 1.82 0.00 2.00 0.00 0.00 0.00 0.98 51.03%
P/NAPS 0.48 0.45 0.46 0.46 0.46 0.53 0.56 -9.75%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 29/05/23 28/02/23 30/11/22 29/08/22 30/05/22 -
Price 2.05 1.88 1.71 1.75 1.74 1.79 2.01 -
P/RPS 2.58 4.84 1.05 1.42 2.07 3.97 1.21 65.58%
P/EPS 17.46 22.90 10.53 15.30 21.51 43.00 9.02 55.25%
EY 5.73 4.37 9.50 6.53 4.65 2.33 11.09 -35.58%
DY 1.71 0.00 2.05 0.00 0.00 0.00 1.00 42.95%
P/NAPS 0.51 0.47 0.45 0.46 0.47 0.48 0.55 -4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment