[RENEUCO] QoQ Cumulative Quarter Result on 30-Apr-2003 [#4]

Announcement Date
23-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
30-Apr-2003 [#4]
Profit Trend
QoQ- -74.81%
YoY- -94.75%
View:
Show?
Cumulative Result
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Revenue 16,891 11,768 5,755 28,437 21,684 14,915 7,155 77.01%
PBT -2,983 -2,246 1,034 1,115 2,263 1,987 833 -
Tax -30 39 -2,029 -531 55 2 13 -
NP -3,013 -2,207 -995 584 2,318 1,989 846 -
-
NP to SH -3,013 -2,207 -995 584 2,318 1,989 846 -
-
Tax Rate - - 196.23% 47.62% -2.43% -0.10% -1.56% -
Total Cost 19,904 13,975 6,750 27,853 19,366 12,926 6,309 114.65%
-
Net Worth 54,166 54,969 57,734 58,811 60,309 59,875 61,191 -7.78%
Dividend
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Div - - - 1,439 - - - -
Div Payout % - - - 246.48% - - - -
Equity
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Net Worth 54,166 54,969 57,734 58,811 60,309 59,875 61,191 -7.78%
NOSH 56,423 41,022 40,946 41,126 41,026 41,010 41,067 23.51%
Ratio Analysis
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
NP Margin -17.84% -18.75% -17.29% 2.05% 10.69% 13.34% 11.82% -
ROE -5.56% -4.01% -1.72% 0.99% 3.84% 3.32% 1.38% -
Per Share
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 29.94 28.69 14.05 69.14 52.85 36.37 17.42 43.34%
EPS -5.34 -5.38 -1.76 1.42 5.65 4.85 2.06 -
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 0.96 1.34 1.41 1.43 1.47 1.46 1.49 -25.34%
Adjusted Per Share Value based on latest NOSH - 41,042
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 1.48 1.03 0.50 2.49 1.90 1.31 0.63 76.44%
EPS -0.26 -0.19 -0.09 0.05 0.20 0.17 0.07 -
DPS 0.00 0.00 0.00 0.13 0.00 0.00 0.00 -
NAPS 0.0474 0.0481 0.0505 0.0515 0.0528 0.0524 0.0536 -7.84%
Price Multiplier on Financial Quarter End Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 30/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 -
Price 0.88 1.11 0.93 0.70 1.02 1.24 1.40 -
P/RPS 2.94 3.87 6.62 1.01 1.93 3.41 8.04 -48.77%
P/EPS -16.48 -20.63 -38.27 49.30 18.05 25.57 67.96 -
EY -6.07 -4.85 -2.61 2.03 5.54 3.91 1.47 -
DY 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.83 0.66 0.49 0.69 0.85 0.94 -1.41%
Price Multiplier on Announcement Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 28/04/04 18/12/03 24/09/03 23/06/03 20/03/03 17/12/02 24/09/02 -
Price 0.69 1.23 0.94 0.85 0.81 1.04 1.23 -
P/RPS 2.30 4.29 6.69 1.23 1.53 2.86 7.06 -52.55%
P/EPS -12.92 -22.86 -38.68 59.86 14.34 21.44 59.71 -
EY -7.74 -4.37 -2.59 1.67 6.98 4.66 1.67 -
DY 0.00 0.00 0.00 4.12 0.00 0.00 0.00 -
P/NAPS 0.72 0.92 0.67 0.59 0.55 0.71 0.83 -9.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment