[RENEUCO] QoQ Cumulative Quarter Result on 31-Oct-2002 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
17-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Oct-2002 [#2]
Profit Trend
QoQ- 135.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Cumulative Result
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Revenue 5,755 28,437 21,684 14,915 7,155 31,328 24,396 -61.92%
PBT 1,034 1,115 2,263 1,987 833 15,391 12,493 -81.09%
Tax -2,029 -531 55 2 13 -4,277 -3,426 -29.54%
NP -995 584 2,318 1,989 846 11,114 9,067 -
-
NP to SH -995 584 2,318 1,989 846 11,114 9,067 -
-
Tax Rate 196.23% 47.62% -2.43% -0.10% -1.56% 27.79% 27.42% -
Total Cost 6,750 27,853 19,366 12,926 6,309 20,214 15,329 -42.20%
-
Net Worth 57,734 58,811 60,309 59,875 61,191 16,406 3,748 522.19%
Dividend
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Div - 1,439 - - - - - -
Div Payout % - 246.48% - - - - - -
Equity
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Net Worth 57,734 58,811 60,309 59,875 61,191 16,406 3,748 522.19%
NOSH 40,946 41,126 41,026 41,010 41,067 11,160 2,621 528.08%
Ratio Analysis
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
NP Margin -17.29% 2.05% 10.69% 13.34% 11.82% 35.48% 37.17% -
ROE -1.72% 0.99% 3.84% 3.32% 1.38% 67.74% 241.88% -
Per Share
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 14.05 69.14 52.85 36.37 17.42 280.69 930.66 -93.93%
EPS -1.76 1.42 5.65 4.85 2.06 99.58 345.89 -
DPS 0.00 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.43 1.47 1.46 1.49 1.47 1.43 -0.93%
Adjusted Per Share Value based on latest NOSH - 41,043
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 0.50 2.49 1.90 1.31 0.63 2.74 2.14 -62.16%
EPS -0.09 0.05 0.20 0.17 0.07 0.97 0.79 -
DPS 0.00 0.13 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0505 0.0515 0.0528 0.0524 0.0536 0.0144 0.0033 519.47%
Price Multiplier on Financial Quarter End Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 - -
Price 0.93 0.70 1.02 1.24 1.40 1.65 0.00 -
P/RPS 6.62 1.01 1.93 3.41 8.04 0.59 0.00 -
P/EPS -38.27 49.30 18.05 25.57 67.96 1.66 0.00 -
EY -2.61 2.03 5.54 3.91 1.47 60.35 0.00 -
DY 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.49 0.69 0.85 0.94 1.12 0.00 -
Price Multiplier on Announcement Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 24/09/03 23/06/03 20/03/03 17/12/02 24/09/02 27/06/02 10/04/02 -
Price 0.94 0.85 0.81 1.04 1.23 1.53 1.68 -
P/RPS 6.69 1.23 1.53 2.86 7.06 0.55 0.18 1021.10%
P/EPS -38.68 59.86 14.34 21.44 59.71 1.54 0.49 -
EY -2.59 1.67 6.98 4.66 1.67 65.08 205.89 -
DY 0.00 4.12 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.59 0.55 0.71 0.83 1.04 1.17 -31.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment