[HIGH5] QoQ Cumulative Quarter Result on 31-Jul-2002 [#3]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
31-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Jul-2002 [#3]
Profit Trend
QoQ- 63.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Cumulative Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 23,346 12,139 45,065 30,753 20,451 10,736 0 -
PBT 4,478 2,512 10,032 6,262 3,857 2,323 0 -
Tax -410 -220 -840 -550 -362 -212 0 -
NP 4,068 2,292 9,192 5,712 3,495 2,111 0 -
-
NP to SH 4,068 2,292 9,192 5,712 3,495 2,111 0 -
-
Tax Rate 9.16% 8.76% 8.37% 8.78% 9.39% 9.13% - -
Total Cost 19,278 9,847 35,873 25,041 16,956 8,625 0 -
-
Net Worth 67,266 65,714 46,046 38,193 27,292 35,968 0 -
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - 721 628 - - - -
Div Payout % - - 7.85% 11.00% - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 67,266 65,714 46,046 38,193 27,292 35,968 0 -
NOSH 80,078 80,139 57,738 50,281 37,906 15,706 0 -
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 17.42% 18.88% 20.40% 18.57% 17.09% 19.66% 0.00% -
ROE 6.05% 3.49% 19.96% 14.96% 12.81% 5.87% 0.00% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 29.15 15.15 78.05 61.16 53.95 68.35 0.00 -
EPS 5.08 2.86 15.92 11.36 9.22 13.44 0.00 -
DPS 0.00 0.00 1.25 1.25 0.00 0.00 0.00 -
NAPS 0.84 0.82 0.7975 0.7596 0.72 2.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 50,294
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 5.70 2.97 11.01 7.51 5.00 2.62 0.00 -
EPS 0.99 0.56 2.25 1.40 0.85 0.52 0.00 -
DPS 0.00 0.00 0.18 0.15 0.00 0.00 0.00 -
NAPS 0.1643 0.1605 0.1125 0.0933 0.0667 0.0879 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 31/01/03 31/10/02 31/07/02 - - - -
Price 0.90 0.87 1.00 1.10 0.00 0.00 0.00 -
P/RPS 3.09 5.74 1.28 1.80 0.00 0.00 0.00 -
P/EPS 17.72 30.42 6.28 9.68 0.00 0.00 0.00 -
EY 5.64 3.29 15.92 10.33 0.00 0.00 0.00 -
DY 0.00 0.00 1.25 1.14 0.00 0.00 0.00 -
P/NAPS 1.07 1.06 1.25 1.45 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 19/06/03 12/03/03 23/12/02 31/10/02 28/06/02 31/05/02 - -
Price 1.00 0.87 0.90 1.00 1.06 0.00 0.00 -
P/RPS 3.43 5.74 1.15 1.64 1.96 0.00 0.00 -
P/EPS 19.69 30.42 5.65 8.80 11.50 0.00 0.00 -
EY 5.08 3.29 17.69 11.36 8.70 0.00 0.00 -
DY 0.00 0.00 1.39 1.25 0.00 0.00 0.00 -
P/NAPS 1.19 1.06 1.13 1.32 1.47 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment