[PJBUMI] QoQ Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -11.46%
YoY- -11.46%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 2,142 17,888 17,409 16,216 13,430 10,537 8,290 -59.39%
PBT 30 428 391 325 314 261 248 -75.50%
Tax 0 24 -54 -54 0 0 0 -
NP 30 452 337 271 314 261 248 -75.50%
-
NP to SH 30 460 344 278 314 261 248 -75.50%
-
Tax Rate 0.00% -5.61% 13.81% 16.62% 0.00% 0.00% 0.00% -
Total Cost 2,112 17,436 17,072 15,945 13,116 10,276 8,042 -58.95%
-
Net Worth 22,960 22,960 22,960 22,960 22,960 22,960 22,960 0.00%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 22,960 22,960 22,960 22,960 22,960 22,960 22,960 0.00%
NOSH 82,000 82,000 82,000 82,000 82,000 82,000 82,000 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 1.40% 2.53% 1.94% 1.67% 2.34% 2.48% 2.99% -
ROE 0.13% 2.00% 1.50% 1.21% 1.37% 1.14% 1.08% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.61 21.81 21.23 19.78 16.38 12.85 10.11 -59.42%
EPS 0.04 0.56 0.42 0.34 0.38 0.32 0.30 -73.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.00%
Adjusted Per Share Value based on latest NOSH - 82,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.62 21.90 21.32 19.86 16.44 12.90 10.15 -59.42%
EPS 0.04 0.56 0.42 0.34 0.38 0.32 0.30 -73.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2811 0.2811 0.2811 0.2811 0.2811 0.2811 0.2811 0.00%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.375 0.28 0.305 0.28 0.165 0.135 0.105 -
P/RPS 14.36 1.28 1.44 1.42 1.01 1.05 1.04 474.62%
P/EPS 1,025.00 49.91 72.70 82.59 43.09 42.41 34.72 853.23%
EY 0.10 2.00 1.38 1.21 2.32 2.36 2.88 -89.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.00 1.09 1.00 0.59 0.48 0.38 131.49%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 30/09/21 30/06/21 31/03/21 27/11/20 28/08/20 29/06/20 -
Price 0.34 0.375 0.28 0.305 0.205 0.195 0.135 -
P/RPS 13.02 1.72 1.32 1.54 1.25 1.52 1.34 354.71%
P/EPS 929.33 66.85 66.74 89.96 53.54 61.26 44.64 655.37%
EY 0.11 1.50 1.50 1.11 1.87 1.63 2.24 -86.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.34 1.00 1.09 0.73 0.70 0.48 85.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment