[PJBUMI] QoQ Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 23.74%
YoY- 38.71%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 4,208 2,142 17,888 17,409 16,216 13,430 10,537 -45.67%
PBT 34 30 428 391 325 314 261 -74.20%
Tax 0 0 24 -54 -54 0 0 -
NP 34 30 452 337 271 314 261 -74.20%
-
NP to SH 34 30 460 344 278 314 261 -74.20%
-
Tax Rate 0.00% 0.00% -5.61% 13.81% 16.62% 0.00% 0.00% -
Total Cost 4,174 2,112 17,436 17,072 15,945 13,116 10,276 -45.06%
-
Net Worth 22,960 22,960 22,960 22,960 22,960 22,960 22,960 0.00%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 22,960 22,960 22,960 22,960 22,960 22,960 22,960 0.00%
NOSH 82,000 82,000 82,000 82,000 82,000 82,000 82,000 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 0.81% 1.40% 2.53% 1.94% 1.67% 2.34% 2.48% -
ROE 0.15% 0.13% 2.00% 1.50% 1.21% 1.37% 1.14% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 5.13 2.61 21.81 21.23 19.78 16.38 12.85 -45.69%
EPS 0.04 0.04 0.56 0.42 0.34 0.38 0.32 -74.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.00%
Adjusted Per Share Value based on latest NOSH - 82,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 5.15 2.62 21.90 21.32 19.86 16.44 12.90 -45.69%
EPS 0.04 0.04 0.56 0.42 0.34 0.38 0.32 -74.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2811 0.2811 0.2811 0.2811 0.2811 0.2811 0.2811 0.00%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.405 0.375 0.28 0.305 0.28 0.165 0.135 -
P/RPS 7.89 14.36 1.28 1.44 1.42 1.01 1.05 282.23%
P/EPS 976.76 1,025.00 49.91 72.70 82.59 43.09 42.41 704.88%
EY 0.10 0.10 2.00 1.38 1.21 2.32 2.36 -87.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.34 1.00 1.09 1.00 0.59 0.48 108.54%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 30/11/21 30/09/21 30/06/21 31/03/21 27/11/20 28/08/20 -
Price 0.295 0.34 0.375 0.28 0.305 0.205 0.195 -
P/RPS 5.75 13.02 1.72 1.32 1.54 1.25 1.52 142.19%
P/EPS 711.47 929.33 66.85 66.74 89.96 53.54 61.26 410.55%
EY 0.14 0.11 1.50 1.50 1.11 1.87 1.63 -80.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.21 1.34 1.00 1.09 0.73 0.70 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment