[VELOCITY] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -517.58%
YoY- -224.95%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 53,976 35,724 15,926 37,570 27,604 17,939 7,748 264.32%
PBT 17,775 10,847 1,942 -26,548 -3,717 -2,619 -1,492 -
Tax -1,017 -658 -311 -909 -1,154 -1,067 -657 33.77%
NP 16,758 10,189 1,631 -27,457 -4,871 -3,686 -2,149 -
-
NP to SH 16,261 9,809 1,142 -26,630 -4,312 -3,374 -2,149 -
-
Tax Rate 5.72% 6.07% 16.01% - - - - -
Total Cost 37,218 25,535 14,295 65,027 32,475 21,625 9,897 141.62%
-
Net Worth 400,609 394,116 385,413 384,308 410,969 411,936 403,924 -0.54%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 400,609 394,116 385,413 384,308 410,969 411,936 403,924 -0.54%
NOSH 1,381,410 1,381,410 1,381,410 1,381,410 1,381,410 1,381,410 1,381,410 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 31.05% 28.52% 10.24% -73.08% -17.65% -20.55% -27.74% -
ROE 4.06% 2.49% 0.30% -6.93% -1.05% -0.82% -0.53% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.91 2.59 1.15 2.72 2.00 1.30 0.56 264.87%
EPS 1.18 0.71 0.08 -1.93 -0.31 -0.27 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.2853 0.279 0.2782 0.2975 0.2982 0.2924 -0.54%
Adjusted Per Share Value based on latest NOSH - 1,381,410
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.01 2.66 1.18 2.79 2.05 1.33 0.58 262.49%
EPS 1.21 0.73 0.08 -1.98 -0.32 -0.25 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2977 0.2929 0.2865 0.2856 0.3055 0.3062 0.3002 -0.55%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.05 0.045 0.065 0.04 0.04 0.04 0.035 -
P/RPS 1.28 1.74 5.64 1.47 2.00 3.08 6.24 -65.18%
P/EPS 4.25 6.34 78.63 -2.07 -12.81 -16.38 -22.50 -
EY 23.54 15.78 1.27 -48.19 -7.80 -6.11 -4.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.16 0.23 0.14 0.13 0.13 0.12 26.11%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 30/11/23 29/08/23 30/05/23 27/02/23 29/11/22 -
Price 0.045 0.045 0.045 0.045 0.04 0.05 0.04 -
P/RPS 1.15 1.74 3.90 1.65 2.00 3.85 7.13 -70.33%
P/EPS 3.82 6.34 54.43 -2.33 -12.81 -20.47 -25.71 -
EY 26.16 15.78 1.84 -42.84 -7.80 -4.88 -3.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.16 0.16 0.13 0.17 0.14 9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment