[ABLEGLOB] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 67.26%
YoY- -36.97%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 302,324 204,408 90,778 316,779 210,873 120,211 61,454 188.97%
PBT 19,756 15,330 6,115 18,358 11,073 7,077 7,625 88.53%
Tax -5,498 -3,987 -1,391 -6,339 -3,309 -2,251 -2,546 66.99%
NP 14,258 11,343 4,724 12,019 7,764 4,826 5,079 98.87%
-
NP to SH 13,952 10,664 3,981 12,979 7,760 4,798 5,132 94.67%
-
Tax Rate 27.83% 26.01% 22.75% 34.53% 29.88% 31.81% 33.39% -
Total Cost 288,066 193,065 86,054 304,760 203,109 115,385 56,375 196.37%
-
Net Worth 191,315 191,261 184,599 180,973 175,346 173,544 176,412 5.55%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 3,266 3,265 3,263 1,865 1,865 1,856 1,886 44.15%
Div Payout % 23.41% 30.62% 81.97% 14.37% 24.04% 38.68% 36.76% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 191,315 191,261 184,599 180,973 175,346 173,544 176,412 5.55%
NOSH 93,324 93,298 93,231 93,285 93,269 92,804 94,338 -0.71%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 4.72% 5.55% 5.20% 3.79% 3.68% 4.01% 8.26% -
ROE 7.29% 5.58% 2.16% 7.17% 4.43% 2.76% 2.91% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 323.95 219.09 97.37 339.58 226.09 129.53 65.14 191.06%
EPS 14.95 11.43 4.27 13.91 8.32 5.17 5.44 96.07%
DPS 3.50 3.50 3.50 2.00 2.00 2.00 2.00 45.17%
NAPS 2.05 2.05 1.98 1.94 1.88 1.87 1.87 6.31%
Adjusted Per Share Value based on latest NOSH - 93,309
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 97.38 65.84 29.24 102.03 67.92 38.72 19.79 189.02%
EPS 4.49 3.43 1.28 4.18 2.50 1.55 1.65 94.79%
DPS 1.05 1.05 1.05 0.60 0.60 0.60 0.61 43.58%
NAPS 0.6162 0.616 0.5946 0.5829 0.5648 0.559 0.5682 5.55%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.55 1.51 1.49 1.35 1.50 1.69 1.67 -
P/RPS 0.48 0.69 1.53 0.40 0.66 1.30 2.56 -67.20%
P/EPS 10.37 13.21 34.89 9.70 18.03 32.69 30.70 -51.46%
EY 9.65 7.57 2.87 10.31 5.55 3.06 3.26 106.02%
DY 2.26 2.32 2.35 1.48 1.33 1.18 1.20 52.44%
P/NAPS 0.76 0.74 0.75 0.70 0.80 0.90 0.89 -9.98%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 24/11/15 26/08/15 29/05/15 27/02/15 25/11/14 20/08/14 21/05/14 -
Price 2.80 1.28 1.60 1.61 1.44 1.71 1.73 -
P/RPS 0.86 0.58 1.64 0.47 0.64 1.32 2.66 -52.86%
P/EPS 18.73 11.20 37.47 11.57 17.31 33.08 31.80 -29.71%
EY 5.34 8.93 2.67 8.64 5.78 3.02 3.14 42.42%
DY 1.25 2.73 2.19 1.24 1.39 1.17 1.16 5.10%
P/NAPS 1.37 0.62 0.81 0.83 0.77 0.91 0.93 29.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment