[ABLEGLOB] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 30.83%
YoY- 79.79%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 206,936 91,580 416,600 302,324 204,408 90,778 316,779 -24.73%
PBT 18,465 5,935 23,046 19,756 15,330 6,115 18,358 0.38%
Tax -3,332 -769 -7,385 -5,498 -3,987 -1,391 -6,339 -34.89%
NP 15,133 5,166 15,661 14,258 11,343 4,724 12,019 16.61%
-
NP to SH 13,865 4,499 17,302 13,952 10,664 3,981 12,979 4.50%
-
Tax Rate 18.04% 12.96% 32.04% 27.83% 26.01% 22.75% 34.53% -
Total Cost 191,803 86,414 400,939 288,066 193,065 86,054 304,760 -26.58%
-
Net Worth 209,001 199,748 195,044 191,315 191,261 184,599 180,973 10.08%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 3,732 3,733 3,266 3,266 3,265 3,263 1,865 58.86%
Div Payout % 26.92% 82.99% 18.88% 23.41% 30.62% 81.97% 14.37% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 209,001 199,748 195,044 191,315 191,261 184,599 180,973 10.08%
NOSH 93,304 93,340 93,322 93,324 93,298 93,231 93,285 0.01%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 7.31% 5.64% 3.76% 4.72% 5.55% 5.20% 3.79% -
ROE 6.63% 2.25% 8.87% 7.29% 5.58% 2.16% 7.17% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 221.79 98.11 446.41 323.95 219.09 97.37 339.58 -24.74%
EPS 14.86 4.82 18.54 14.95 11.43 4.27 13.91 4.50%
DPS 4.00 4.00 3.50 3.50 3.50 3.50 2.00 58.80%
NAPS 2.24 2.14 2.09 2.05 2.05 1.98 1.94 10.06%
Adjusted Per Share Value based on latest NOSH - 93,409
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 66.65 29.50 134.18 97.38 65.84 29.24 102.03 -24.73%
EPS 4.47 1.45 5.57 4.49 3.43 1.28 4.18 4.57%
DPS 1.20 1.20 1.05 1.05 1.05 1.05 0.60 58.80%
NAPS 0.6732 0.6434 0.6282 0.6162 0.616 0.5946 0.5829 10.08%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 2.05 1.70 2.09 1.55 1.51 1.49 1.35 -
P/RPS 0.92 1.73 0.47 0.48 0.69 1.53 0.40 74.33%
P/EPS 13.80 35.27 11.27 10.37 13.21 34.89 9.70 26.52%
EY 7.25 2.84 8.87 9.65 7.57 2.87 10.31 -20.93%
DY 1.95 2.35 1.67 2.26 2.32 2.35 1.48 20.20%
P/NAPS 0.92 0.79 1.00 0.76 0.74 0.75 0.70 20.00%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 30/05/16 29/02/16 24/11/15 26/08/15 29/05/15 27/02/15 -
Price 2.37 1.86 1.81 2.80 1.28 1.60 1.61 -
P/RPS 1.07 1.90 0.41 0.86 0.58 1.64 0.47 73.14%
P/EPS 15.95 38.59 9.76 18.73 11.20 37.47 11.57 23.89%
EY 6.27 2.59 10.24 5.34 8.93 2.67 8.64 -19.26%
DY 1.69 2.15 1.93 1.25 2.73 2.19 1.24 22.94%
P/NAPS 1.06 0.87 0.87 1.37 0.62 0.81 0.83 17.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment