[ABLEGLOB] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 44.39%
YoY- 105.72%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 358,897 225,976 102,567 441,199 322,802 206,936 91,580 148.36%
PBT 30,651 22,203 13,464 46,791 32,575 18,465 5,935 198.48%
Tax -4,839 -4,502 -2,625 -11,348 -6,512 -3,332 -769 240.46%
NP 25,812 17,701 10,839 35,443 26,063 15,133 5,166 191.98%
-
NP to SH 25,282 17,203 10,319 35,593 24,650 13,865 4,499 215.74%
-
Tax Rate 15.79% 20.28% 19.50% 24.25% 19.99% 18.04% 12.96% -
Total Cost 333,085 208,275 91,728 405,756 296,739 191,803 86,414 145.63%
-
Net Worth 273,318 256,390 234,296 223,982 237,682 209,001 199,748 23.22%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 12,811 11,027 3,738 9,954 5,495 3,732 3,733 127.34%
Div Payout % 50.68% 64.10% 36.23% 27.97% 22.29% 26.92% 82.99% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 273,318 256,390 234,296 223,982 237,682 209,001 199,748 23.22%
NOSH 284,707 275,689 249,251 248,868 248,813 93,304 93,340 110.18%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 7.19% 7.83% 10.57% 8.03% 8.07% 7.31% 5.64% -
ROE 9.25% 6.71% 4.40% 15.89% 10.37% 6.63% 2.25% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 126.06 81.97 41.15 177.28 234.96 221.79 98.11 18.17%
EPS 8.88 6.24 4.14 14.31 22.82 14.86 4.82 50.22%
DPS 4.50 4.00 1.50 4.00 4.00 4.00 4.00 8.16%
NAPS 0.96 0.93 0.94 0.90 1.73 2.24 2.14 -41.37%
Adjusted Per Share Value based on latest NOSH - 248,586
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 115.60 72.78 33.04 142.11 103.97 66.65 29.50 148.34%
EPS 8.14 5.54 3.32 11.46 7.94 4.47 1.45 215.53%
DPS 4.13 3.55 1.20 3.21 1.77 1.20 1.20 127.78%
NAPS 0.8803 0.8258 0.7546 0.7214 0.7656 0.6732 0.6434 23.22%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.31 1.59 1.36 1.24 0.88 2.05 1.70 -
P/RPS 1.04 1.94 3.30 0.70 0.37 0.92 1.73 -28.74%
P/EPS 14.75 25.48 32.85 8.67 4.90 13.80 35.27 -44.04%
EY 6.78 3.92 3.04 11.53 20.39 7.25 2.84 78.52%
DY 3.44 2.52 1.10 3.23 4.55 1.95 2.35 28.89%
P/NAPS 1.36 1.71 1.45 1.38 0.51 0.92 0.79 43.59%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 25/08/17 29/05/17 22/02/17 22/11/16 29/08/16 30/05/16 -
Price 1.30 1.43 1.65 1.42 1.23 2.37 1.86 -
P/RPS 1.03 1.74 4.01 0.80 0.52 1.07 1.90 -33.49%
P/EPS 14.64 22.92 39.86 9.93 6.86 15.95 38.59 -47.56%
EY 6.83 4.36 2.51 10.07 14.59 6.27 2.59 90.76%
DY 3.46 2.80 0.91 2.82 3.25 1.69 2.15 37.28%
P/NAPS 1.35 1.54 1.76 1.58 0.71 1.06 0.87 33.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment