[ABLEGLOB] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -71.01%
YoY- 129.36%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 475,488 358,897 225,976 102,567 441,199 322,802 206,936 73.86%
PBT 34,572 30,651 22,203 13,464 46,791 32,575 18,465 51.73%
Tax -7,771 -4,839 -4,502 -2,625 -11,348 -6,512 -3,332 75.59%
NP 26,801 25,812 17,701 10,839 35,443 26,063 15,133 46.22%
-
NP to SH 26,636 25,282 17,203 10,319 35,593 24,650 13,865 54.35%
-
Tax Rate 22.48% 15.79% 20.28% 19.50% 24.25% 19.99% 18.04% -
Total Cost 448,687 333,085 208,275 91,728 405,756 296,739 191,803 75.94%
-
Net Worth 291,844 273,318 256,390 234,296 223,982 237,682 209,001 24.85%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 17,076 12,811 11,027 3,738 9,954 5,495 3,732 174.84%
Div Payout % 64.11% 50.68% 64.10% 36.23% 27.97% 22.29% 26.92% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 291,844 273,318 256,390 234,296 223,982 237,682 209,001 24.85%
NOSH 310,470 284,707 275,689 249,251 248,868 248,813 93,304 122.39%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 5.64% 7.19% 7.83% 10.57% 8.03% 8.07% 7.31% -
ROE 9.13% 9.25% 6.71% 4.40% 15.89% 10.37% 6.63% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 153.15 126.06 81.97 41.15 177.28 234.96 221.79 -21.82%
EPS 8.58 8.88 6.24 4.14 14.31 22.82 14.86 -30.59%
DPS 5.50 4.50 4.00 1.50 4.00 4.00 4.00 23.58%
NAPS 0.94 0.96 0.93 0.94 0.90 1.73 2.24 -43.85%
Adjusted Per Share Value based on latest NOSH - 249,251
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 153.15 115.60 72.78 33.04 142.11 103.97 66.65 73.86%
EPS 8.58 8.14 5.54 3.32 11.46 7.94 4.47 54.26%
DPS 5.50 4.13 3.55 1.20 3.21 1.77 1.20 175.15%
NAPS 0.94 0.8803 0.8258 0.7546 0.7214 0.7656 0.6732 24.85%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.21 1.31 1.59 1.36 1.24 0.88 2.05 -
P/RPS 0.79 1.04 1.94 3.30 0.70 0.37 0.92 -9.63%
P/EPS 14.10 14.75 25.48 32.85 8.67 4.90 13.80 1.44%
EY 7.09 6.78 3.92 3.04 11.53 20.39 7.25 -1.47%
DY 4.55 3.44 2.52 1.10 3.23 4.55 1.95 75.64%
P/NAPS 1.29 1.36 1.71 1.45 1.38 0.51 0.92 25.19%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 28/11/17 25/08/17 29/05/17 22/02/17 22/11/16 29/08/16 -
Price 1.23 1.30 1.43 1.65 1.42 1.23 2.37 -
P/RPS 0.80 1.03 1.74 4.01 0.80 0.52 1.07 -17.57%
P/EPS 14.34 14.64 22.92 39.86 9.93 6.86 15.95 -6.82%
EY 6.97 6.83 4.36 2.51 10.07 14.59 6.27 7.29%
DY 4.47 3.46 2.80 0.91 2.82 3.25 1.69 90.91%
P/NAPS 1.31 1.35 1.54 1.76 1.58 0.71 1.06 15.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment