[ABLEGLOB] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -71.17%
YoY- 45.84%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 578,679 426,021 282,590 141,031 501,123 343,978 219,535 90.48%
PBT 62,648 45,174 25,011 12,976 48,495 30,190 13,685 174.94%
Tax -13,246 -8,434 -3,113 -1,242 -9,601 -5,945 -2,299 220.36%
NP 49,402 36,740 21,898 11,734 38,894 24,245 11,386 165.31%
-
NP to SH 48,581 35,771 20,867 11,109 38,537 23,720 11,079 167.18%
-
Tax Rate 21.14% 18.67% 12.45% 9.57% 19.80% 19.69% 16.80% -
Total Cost 529,277 389,281 260,692 129,297 462,229 319,733 208,149 85.98%
-
Net Worth 341,520 338,415 322,891 319,787 316,682 307,368 294,949 10.23%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 19,870 15,523 4,657 4,657 15,523 9,314 4,657 162.36%
Div Payout % 40.90% 43.40% 22.32% 41.92% 40.28% 39.27% 42.04% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 341,520 338,415 322,891 319,787 316,682 307,368 294,949 10.23%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 8.54% 8.62% 7.75% 8.32% 7.76% 7.05% 5.19% -
ROE 14.22% 10.57% 6.46% 3.47% 12.17% 7.72% 3.76% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 186.39 137.22 91.02 45.42 161.41 110.79 70.71 90.48%
EPS 15.65 11.52 6.72 3.58 12.41 7.64 3.57 167.13%
DPS 6.40 5.00 1.50 1.50 5.00 3.00 1.50 162.36%
NAPS 1.10 1.09 1.04 1.03 1.02 0.99 0.95 10.23%
Adjusted Per Share Value based on latest NOSH - 310,470
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 186.39 137.22 91.02 45.42 161.41 110.79 70.71 90.48%
EPS 15.65 11.52 6.72 3.58 12.41 7.64 3.57 167.13%
DPS 6.40 5.00 1.50 1.50 5.00 3.00 1.50 162.36%
NAPS 1.10 1.09 1.04 1.03 1.02 0.99 0.95 10.23%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.73 1.36 1.35 1.40 0.96 0.925 0.95 -
P/RPS 0.93 0.99 1.48 3.08 0.59 0.83 1.34 -21.55%
P/EPS 11.06 11.80 20.09 39.13 7.73 12.11 26.62 -44.23%
EY 9.04 8.47 4.98 2.56 12.93 8.26 3.76 79.18%
DY 3.70 3.68 1.11 1.07 5.21 3.24 1.58 76.07%
P/NAPS 1.57 1.25 1.30 1.36 0.94 0.93 1.00 34.97%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 28/11/19 29/08/19 29/05/19 26/02/19 28/11/18 30/08/18 -
Price 1.78 1.49 1.41 1.39 1.36 0.91 0.955 -
P/RPS 0.96 1.09 1.55 3.06 0.84 0.82 1.35 -20.28%
P/EPS 11.38 12.93 20.98 38.85 10.96 11.91 26.76 -43.36%
EY 8.79 7.73 4.77 2.57 9.13 8.40 3.74 76.49%
DY 3.60 3.36 1.06 1.08 3.68 3.30 1.57 73.62%
P/NAPS 1.62 1.37 1.36 1.35 1.33 0.92 1.01 36.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment