[PRG] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 94.55%
YoY- 3.05%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 92,733 307,532 193,784 121,932 59,528 191,367 129,936 -20.15%
PBT 10,980 57,995 37,105 23,190 11,478 16,149 31,625 -50.63%
Tax -2,508 -14,935 -9,446 -5,877 -2,818 -7,804 -2,498 0.26%
NP 8,472 43,060 27,659 17,313 8,660 8,345 29,127 -56.13%
-
NP to SH 4,169 19,441 12,916 7,965 4,094 -1,827 12,010 -50.63%
-
Tax Rate 22.84% 25.75% 25.46% 25.34% 24.55% 48.32% 7.90% -
Total Cost 84,261 264,472 166,125 104,619 50,868 183,022 100,809 -11.27%
-
Net Worth 174,137 166,073 163,100 159,193 154,812 149,942 168,254 2.31%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 174,137 166,073 163,100 159,193 154,812 149,942 168,254 2.31%
NOSH 429,857 429,857 429,857 429,857 429,857 429,857 429,857 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 9.14% 14.00% 14.27% 14.20% 14.55% 4.36% 22.42% -
ROE 2.39% 11.71% 7.92% 5.00% 2.64% -1.22% 7.14% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 21.59 73.15 45.12 28.39 13.86 44.61 30.26 -20.16%
EPS 0.97 4.52 3.01 1.85 0.95 -0.42 2.80 -50.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4055 0.395 0.3798 0.3707 0.3605 0.3495 0.3918 2.31%
Adjusted Per Share Value based on latest NOSH - 429,857
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 19.05 63.18 39.81 25.05 12.23 39.32 26.69 -20.14%
EPS 0.86 3.99 2.65 1.64 0.84 -0.38 2.47 -50.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3578 0.3412 0.3351 0.3271 0.3181 0.308 0.3457 2.32%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.175 0.155 0.135 0.135 0.145 0.17 0.19 -
P/RPS 0.81 0.21 0.30 0.48 1.05 0.38 0.63 18.25%
P/EPS 18.03 3.35 4.49 7.28 15.21 -39.92 6.79 91.87%
EY 5.55 29.83 22.28 13.74 6.57 -2.51 14.72 -47.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.39 0.36 0.36 0.40 0.49 0.48 -7.07%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 28/02/23 29/11/22 24/08/22 30/05/22 28/02/22 24/11/21 -
Price 0.18 0.18 0.14 0.135 0.135 0.16 0.17 -
P/RPS 0.83 0.25 0.31 0.48 0.97 0.36 0.56 30.02%
P/EPS 18.54 3.89 4.65 7.28 14.16 -37.57 6.08 110.42%
EY 5.39 25.69 21.48 13.74 7.06 -2.66 16.45 -52.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.37 0.36 0.37 0.46 0.43 1.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment