[DOMINAN] QoQ Cumulative Quarter Result on 31-Dec-2023 [#3]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 81.1%
YoY- 79.81%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 876,693 659,016 424,106 204,202 791,580 583,035 378,721 74.90%
PBT 21,698 13,162 7,727 4,658 12,761 8,072 5,762 141.85%
Tax -5,200 -2,638 -1,916 -1,134 -1,938 -2,219 -1,737 107.57%
NP 16,498 10,524 5,811 3,524 10,823 5,853 4,025 155.90%
-
NP to SH 16,498 10,524 5,811 3,524 10,823 5,853 4,025 155.90%
-
Tax Rate 23.97% 20.04% 24.80% 24.35% 15.19% 27.49% 30.15% -
Total Cost 860,195 648,492 418,295 200,678 780,757 577,182 374,696 73.93%
-
Net Worth 361,876 358,571 355,266 355,266 351,961 345,352 345,352 3.16%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 6,609 4,957 3,304 1,652 4,957 3,304 2,478 92.20%
Div Payout % 40.06% 47.10% 56.87% 46.89% 45.80% 56.46% 61.58% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 361,876 358,571 355,266 355,266 351,961 345,352 345,352 3.16%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.88% 1.60% 1.37% 1.73% 1.37% 1.00% 1.06% -
ROE 4.56% 2.93% 1.64% 0.99% 3.08% 1.69% 1.17% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 530.56 398.82 256.66 123.58 479.05 352.84 229.19 74.90%
EPS 9.98 6.37 3.52 2.13 6.55 3.54 2.44 155.53%
DPS 4.00 3.00 2.00 1.00 3.00 2.00 1.50 92.18%
NAPS 2.19 2.17 2.15 2.15 2.13 2.09 2.09 3.16%
Adjusted Per Share Value based on latest NOSH - 165,240
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 530.56 398.82 256.66 123.58 479.05 352.84 229.19 74.90%
EPS 9.98 6.37 3.52 2.13 6.55 3.54 2.44 155.53%
DPS 4.00 3.00 2.00 1.00 3.00 2.00 1.50 92.18%
NAPS 2.19 2.17 2.15 2.15 2.13 2.09 2.09 3.16%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.76 0.75 0.76 0.725 0.83 0.875 0.90 -
P/RPS 0.14 0.19 0.30 0.59 0.17 0.25 0.39 -49.45%
P/EPS 7.61 11.78 21.61 34.00 12.67 24.70 36.95 -65.09%
EY 13.14 8.49 4.63 2.94 7.89 4.05 2.71 186.19%
DY 5.26 4.00 2.63 1.38 3.61 2.29 1.67 114.72%
P/NAPS 0.35 0.35 0.35 0.34 0.39 0.42 0.43 -12.81%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 27/02/24 23/11/23 28/08/23 31/05/23 28/02/23 24/11/22 -
Price 0.875 0.765 0.76 0.76 0.765 0.835 0.93 -
P/RPS 0.16 0.19 0.30 0.61 0.16 0.24 0.41 -46.56%
P/EPS 8.76 12.01 21.61 35.64 11.68 23.57 38.18 -62.48%
EY 11.41 8.33 4.63 2.81 8.56 4.24 2.62 166.44%
DY 4.57 3.92 2.63 1.32 3.92 2.40 1.61 100.34%
P/NAPS 0.40 0.35 0.35 0.35 0.36 0.40 0.44 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment