[CENBOND] QoQ Cumulative Quarter Result on 30-Jun-2009 [#1]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -77.96%
YoY- 0.95%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 168,215 131,608 86,673 42,990 203,211 158,864 104,473 37.41%
PBT 22,556 14,735 8,596 3,712 17,286 11,524 7,892 101.52%
Tax -5,230 -4,300 -2,750 -976 -4,850 -3,376 -2,307 72.65%
NP 17,326 10,435 5,846 2,736 12,436 8,148 5,585 112.85%
-
NP to SH 17,741 10,953 6,566 2,662 12,078 7,856 5,367 122.06%
-
Tax Rate 23.19% 29.18% 31.99% 26.29% 28.06% 29.30% 29.23% -
Total Cost 150,889 121,173 80,827 40,254 190,775 150,716 98,888 32.57%
-
Net Worth 114,013 107,970 108,032 103,122 102,032 95,951 98,455 10.28%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 114,013 107,970 108,032 103,122 102,032 95,951 98,455 10.28%
NOSH 120,014 119,967 120,036 119,909 120,038 119,938 120,067 -0.02%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 10.30% 7.93% 6.74% 6.36% 6.12% 5.13% 5.35% -
ROE 15.56% 10.14% 6.08% 2.58% 11.84% 8.19% 5.45% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 140.16 109.70 72.21 35.85 169.29 132.45 87.01 37.45%
EPS 14.78 9.13 5.47 2.22 10.06 6.55 4.47 122.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.90 0.90 0.86 0.85 0.80 0.82 10.31%
Adjusted Per Share Value based on latest NOSH - 119,909
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 140.27 109.75 72.28 35.85 169.46 132.48 87.12 37.41%
EPS 14.79 9.13 5.48 2.22 10.07 6.55 4.48 121.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9508 0.9004 0.9009 0.8599 0.8508 0.8001 0.821 10.29%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.64 0.60 0.68 0.51 0.34 0.43 0.50 -
P/RPS 0.46 0.55 0.94 1.42 0.20 0.32 0.57 -13.33%
P/EPS 4.33 6.57 12.43 22.97 3.38 6.56 11.19 -46.92%
EY 23.10 15.22 8.04 4.35 29.59 15.23 8.94 88.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.76 0.59 0.40 0.54 0.61 6.46%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 26/02/09 27/11/08 -
Price 0.68 0.62 0.58 0.64 0.46 0.39 0.45 -
P/RPS 0.49 0.57 0.80 1.79 0.27 0.29 0.52 -3.88%
P/EPS 4.60 6.79 10.60 28.83 4.57 5.95 10.07 -40.71%
EY 21.74 14.73 9.43 3.47 21.87 16.79 9.93 68.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.69 0.64 0.74 0.54 0.49 0.55 19.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment