[CENBOND] YoY Quarter Result on 31-Mar-2009 [#4]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 69.63%
YoY- 68.01%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 44,226 44,399 36,607 44,347 46,129 35,049 39,226 2.01%
PBT 5,730 6,765 7,821 5,762 3,347 2,651 2,781 12.79%
Tax -1,529 -1,968 -930 -1,474 -716 237 -818 10.97%
NP 4,201 4,797 6,891 4,288 2,631 2,888 1,963 13.50%
-
NP to SH 3,966 4,447 6,788 4,222 2,513 2,815 1,871 13.32%
-
Tax Rate 26.68% 29.09% 11.89% 25.58% 21.39% -8.94% 29.41% -
Total Cost 40,025 39,602 29,716 40,059 43,498 32,161 37,263 1.19%
-
Net Worth 119,804 127,057 114,060 101,932 92,548 86,246 80,517 6.84%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 2,995 - - - - 5,989 4,206 -5.49%
Div Payout % 75.52% - - - - 212.77% 224.81% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 119,804 127,057 114,060 101,932 92,548 86,246 80,517 6.84%
NOSH 119,804 119,865 120,063 119,920 120,193 119,787 120,175 -0.05%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 9.50% 10.80% 18.82% 9.67% 5.70% 8.24% 5.00% -
ROE 3.31% 3.50% 5.95% 4.14% 2.72% 3.26% 2.32% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 36.92 37.04 30.49 36.98 38.38 29.26 32.64 2.07%
EPS 3.31 3.71 5.66 3.52 2.09 2.35 1.56 13.34%
DPS 2.50 0.00 0.00 0.00 0.00 5.00 3.50 -5.44%
NAPS 1.00 1.06 0.95 0.85 0.77 0.72 0.67 6.89%
Adjusted Per Share Value based on latest NOSH - 119,920
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 36.88 37.02 30.53 36.98 38.47 29.23 32.71 2.01%
EPS 3.31 3.71 5.66 3.52 2.10 2.35 1.56 13.34%
DPS 2.50 0.00 0.00 0.00 0.00 4.99 3.51 -5.49%
NAPS 0.999 1.0595 0.9511 0.85 0.7718 0.7192 0.6714 6.84%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.80 0.68 0.64 0.34 0.50 0.52 0.45 -
P/RPS 2.17 1.84 2.10 0.92 1.30 1.78 1.38 7.82%
P/EPS 24.17 18.33 11.32 9.66 23.91 22.13 28.90 -2.93%
EY 4.14 5.46 8.83 10.35 4.18 4.52 3.46 3.03%
DY 3.13 0.00 0.00 0.00 0.00 9.62 7.78 -14.06%
P/NAPS 0.80 0.64 0.67 0.40 0.65 0.72 0.67 2.99%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 30/05/11 31/05/10 29/05/09 30/05/08 23/05/07 31/05/06 -
Price 0.75 0.67 0.68 0.46 0.54 0.53 0.70 -
P/RPS 2.03 1.81 2.23 1.24 1.41 1.81 2.14 -0.87%
P/EPS 22.66 18.06 12.03 13.07 25.83 22.55 44.96 -10.78%
EY 4.41 5.54 8.31 7.65 3.87 4.43 2.22 12.10%
DY 3.33 0.00 0.00 0.00 0.00 9.43 5.00 -6.54%
P/NAPS 0.75 0.63 0.72 0.54 0.70 0.74 1.04 -5.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment