[CENBOND] QoQ Cumulative Quarter Result on 30-Sep-2006 [#2]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 105.26%
YoY- 6.93%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 38,824 146,251 111,202 76,882 39,237 147,603 112,407 -50.86%
PBT 2,810 11,519 8,867 5,861 2,767 11,764 8,952 -53.91%
Tax -552 -1,706 -1,943 -1,351 -583 -2,676 -1,887 -56.03%
NP 2,258 9,813 6,924 4,510 2,184 9,088 7,065 -53.35%
-
NP to SH 2,176 9,502 6,686 4,335 2,112 8,926 6,811 -53.36%
-
Tax Rate 19.64% 14.81% 21.91% 23.05% 21.07% 22.75% 21.08% -
Total Cost 36,566 136,438 104,278 72,372 37,053 138,515 105,342 -50.70%
-
Net Worth 85,651 86,381 84,025 84,058 82,133 80,381 79,141 5.42%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - 5,998 - - - 4,199 - -
Div Payout % - 63.13% - - - 47.04% - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 85,651 86,381 84,025 84,058 82,133 80,381 79,141 5.42%
NOSH 115,744 119,974 120,035 120,083 117,333 119,972 119,911 -2.33%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 5.82% 6.71% 6.23% 5.87% 5.57% 6.16% 6.29% -
ROE 2.54% 11.00% 7.96% 5.16% 2.57% 11.10% 8.61% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 33.54 121.90 92.64 64.02 33.44 123.03 93.74 -49.69%
EPS 1.88 7.92 5.57 3.61 1.80 7.44 5.68 -52.24%
DPS 0.00 5.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 0.74 0.72 0.70 0.70 0.70 0.67 0.66 7.94%
Adjusted Per Share Value based on latest NOSH - 120,162
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 32.38 121.96 92.73 64.11 32.72 123.09 93.74 -50.86%
EPS 1.81 7.92 5.58 3.61 1.76 7.44 5.68 -53.44%
DPS 0.00 5.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 0.7142 0.7203 0.7007 0.701 0.6849 0.6703 0.66 5.41%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.62 0.52 0.50 0.51 0.60 0.45 0.38 -
P/RPS 1.85 0.43 0.54 0.80 1.79 0.37 0.41 173.81%
P/EPS 32.98 6.57 8.98 14.13 33.33 6.05 6.69 190.50%
EY 3.03 15.23 11.14 7.08 3.00 16.53 14.95 -65.59%
DY 0.00 9.62 0.00 0.00 0.00 7.78 0.00 -
P/NAPS 0.84 0.72 0.71 0.73 0.86 0.67 0.58 28.09%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 24/08/07 23/05/07 26/02/07 28/11/06 28/08/06 31/05/06 27/02/06 -
Price 0.54 0.53 0.56 0.52 0.50 0.70 0.36 -
P/RPS 1.61 0.43 0.60 0.81 1.50 0.57 0.38 162.52%
P/EPS 28.72 6.69 10.05 14.40 27.78 9.41 6.34 174.53%
EY 3.48 14.94 9.95 6.94 3.60 10.63 15.78 -63.59%
DY 0.00 9.43 0.00 0.00 0.00 5.00 0.00 -
P/NAPS 0.73 0.74 0.80 0.74 0.71 1.04 0.55 20.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment