[CENBOND] YoY Quarter Result on 31-Mar-2007 [#4]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 19.74%
YoY- 50.45%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 36,607 44,347 46,129 35,049 39,226 36,734 26,133 5.77%
PBT 7,821 5,762 3,347 2,651 2,781 3,537 2,620 19.98%
Tax -930 -1,474 -716 237 -818 -900 -561 8.78%
NP 6,891 4,288 2,631 2,888 1,963 2,637 2,059 22.29%
-
NP to SH 6,788 4,222 2,513 2,815 1,871 2,637 2,069 21.88%
-
Tax Rate 11.89% 25.58% 21.39% -8.94% 29.41% 25.45% 21.41% -
Total Cost 29,716 40,059 43,498 32,161 37,263 34,097 24,074 3.56%
-
Net Worth 114,060 101,932 92,548 86,246 80,517 72,827 65,083 9.79%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - 5,989 4,206 - - -
Div Payout % - - - 212.77% 224.81% - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 114,060 101,932 92,548 86,246 80,517 72,827 65,083 9.79%
NOSH 120,063 119,920 120,193 119,787 120,175 40,015 40,174 20.00%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 18.82% 9.67% 5.70% 8.24% 5.00% 7.18% 7.88% -
ROE 5.95% 4.14% 2.72% 3.26% 2.32% 3.62% 3.18% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 30.49 36.98 38.38 29.26 32.64 91.80 65.05 -11.85%
EPS 5.66 3.52 2.09 2.35 1.56 6.59 5.15 1.58%
DPS 0.00 0.00 0.00 5.00 3.50 0.00 0.00 -
NAPS 0.95 0.85 0.77 0.72 0.67 1.82 1.62 -8.50%
Adjusted Per Share Value based on latest NOSH - 119,787
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 30.53 36.98 38.47 29.23 32.71 30.63 21.79 5.77%
EPS 5.66 3.52 2.10 2.35 1.56 2.20 1.73 21.83%
DPS 0.00 0.00 0.00 4.99 3.51 0.00 0.00 -
NAPS 0.9511 0.85 0.7718 0.7192 0.6714 0.6073 0.5427 9.79%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.64 0.34 0.50 0.52 0.45 0.72 0.72 -
P/RPS 2.10 0.92 1.30 1.78 1.38 0.78 1.11 11.20%
P/EPS 11.32 9.66 23.91 22.13 28.90 10.93 13.98 -3.45%
EY 8.83 10.35 4.18 4.52 3.46 9.15 7.15 3.57%
DY 0.00 0.00 0.00 9.62 7.78 0.00 0.00 -
P/NAPS 0.67 0.40 0.65 0.72 0.67 0.40 0.44 7.25%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 29/05/09 30/05/08 23/05/07 31/05/06 26/05/05 27/05/04 -
Price 0.68 0.46 0.54 0.53 0.70 0.68 0.72 -
P/RPS 2.23 1.24 1.41 1.81 2.14 0.74 1.11 12.32%
P/EPS 12.03 13.07 25.83 22.55 44.96 10.32 13.98 -2.47%
EY 8.31 7.65 3.87 4.43 2.22 9.69 7.15 2.53%
DY 0.00 0.00 0.00 9.43 5.00 0.00 0.00 -
P/NAPS 0.72 0.54 0.70 0.74 1.04 0.37 0.44 8.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment