[CENBOND] QoQ Cumulative Quarter Result on 31-Dec-2007 [#3]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 68.62%
YoY- 18.79%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 104,473 47,571 177,946 131,817 83,269 38,824 146,251 -20.04%
PBT 7,892 3,750 14,327 10,980 6,617 2,810 11,519 -22.22%
Tax -2,307 -993 -3,588 -2,872 -1,764 -552 -1,706 22.21%
NP 5,585 2,757 10,739 8,108 4,853 2,258 9,813 -31.25%
-
NP to SH 5,367 2,637 10,455 7,942 4,710 2,176 9,502 -31.59%
-
Tax Rate 29.23% 26.48% 25.04% 26.16% 26.66% 19.64% 14.81% -
Total Cost 98,888 44,814 167,207 123,709 78,416 36,566 136,438 -19.26%
-
Net Worth 98,455 94,692 92,417 87,577 85,091 85,651 86,381 9.08%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - 5,998 -
Div Payout % - - - - - - 63.13% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 98,455 94,692 92,417 87,577 85,091 85,651 86,381 9.08%
NOSH 120,067 119,863 120,023 119,969 119,847 115,744 119,974 0.05%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 5.35% 5.80% 6.03% 6.15% 5.83% 5.82% 6.71% -
ROE 5.45% 2.78% 11.31% 9.07% 5.54% 2.54% 11.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 87.01 39.69 148.26 109.88 69.48 33.54 121.90 -20.08%
EPS 4.47 2.20 8.71 6.62 3.93 1.88 7.92 -31.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.82 0.79 0.77 0.73 0.71 0.74 0.72 9.03%
Adjusted Per Share Value based on latest NOSH - 120,148
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 87.12 39.67 148.39 109.92 69.44 32.38 121.96 -20.04%
EPS 4.48 2.20 8.72 6.62 3.93 1.81 7.92 -31.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.821 0.7896 0.7707 0.7303 0.7096 0.7142 0.7203 9.08%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.50 0.47 0.50 0.54 0.52 0.62 0.52 -
P/RPS 0.57 1.18 0.34 0.49 0.75 1.85 0.43 20.60%
P/EPS 11.19 21.36 5.74 8.16 13.23 32.98 6.57 42.48%
EY 8.94 4.68 17.42 12.26 7.56 3.03 15.23 -29.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.62 -
P/NAPS 0.61 0.59 0.65 0.74 0.73 0.84 0.72 -10.43%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 29/08/08 30/05/08 26/02/08 30/11/07 24/08/07 23/05/07 -
Price 0.45 0.52 0.54 0.47 0.50 0.54 0.53 -
P/RPS 0.52 1.31 0.36 0.43 0.72 1.61 0.43 13.46%
P/EPS 10.07 23.64 6.20 7.10 12.72 28.72 6.69 31.24%
EY 9.93 4.23 16.13 14.09 7.86 3.48 14.94 -23.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.43 -
P/NAPS 0.55 0.66 0.70 0.64 0.70 0.73 0.74 -17.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment