[CENBOND] QoQ Cumulative Quarter Result on 31-Dec-2011 [#3]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- 41.36%
YoY- 2.41%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 93,593 47,187 181,609 137,383 90,645 45,668 170,522 -32.89%
PBT 12,335 6,172 21,146 15,416 10,727 5,867 20,640 -28.98%
Tax -3,061 -1,419 -5,569 -4,040 -2,696 -1,236 -4,905 -26.91%
NP 9,274 4,753 15,577 11,376 8,031 4,631 15,735 -29.63%
-
NP to SH 8,560 4,411 14,801 10,835 7,665 4,381 15,028 -31.21%
-
Tax Rate 24.82% 22.99% 26.34% 26.21% 25.13% 21.07% 23.76% -
Total Cost 84,319 42,434 166,032 126,007 82,614 41,037 154,787 -33.22%
-
Net Worth 142,866 141,439 136,847 134,387 134,347 132,030 127,233 8.00%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - 4,801 1,799 - - - -
Div Payout % - - 32.44% 16.61% - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 142,866 141,439 136,847 134,387 134,347 132,030 127,233 8.00%
NOSH 120,056 119,864 120,041 119,988 119,953 120,027 120,031 0.01%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 9.91% 10.07% 8.58% 8.28% 8.86% 10.14% 9.23% -
ROE 5.99% 3.12% 10.82% 8.06% 5.71% 3.32% 11.81% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 77.96 39.37 151.29 114.50 75.57 38.05 142.06 -32.89%
EPS 7.13 3.68 12.33 9.03 6.39 3.65 12.52 -31.22%
DPS 0.00 0.00 4.00 1.50 0.00 0.00 0.00 -
NAPS 1.19 1.18 1.14 1.12 1.12 1.10 1.06 7.99%
Adjusted Per Share Value based on latest NOSH - 120,075
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 78.05 39.35 151.44 114.56 75.59 38.08 142.20 -32.88%
EPS 7.14 3.68 12.34 9.04 6.39 3.65 12.53 -31.19%
DPS 0.00 0.00 4.00 1.50 0.00 0.00 0.00 -
NAPS 1.1914 1.1795 1.1412 1.1206 1.1203 1.101 1.061 8.01%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 1.09 0.75 0.80 0.78 0.61 0.67 0.68 -
P/RPS 1.40 1.91 0.53 0.68 0.81 1.76 0.48 103.74%
P/EPS 15.29 20.38 6.49 8.64 9.55 18.36 5.43 99.03%
EY 6.54 4.91 15.41 11.58 10.48 5.45 18.41 -49.74%
DY 0.00 0.00 5.00 1.92 0.00 0.00 0.00 -
P/NAPS 0.92 0.64 0.70 0.70 0.54 0.61 0.64 27.28%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/11/12 29/08/12 30/05/12 27/02/12 25/11/11 25/08/11 30/05/11 -
Price 0.98 1.04 0.75 0.94 0.81 0.615 0.67 -
P/RPS 1.26 2.64 0.50 0.82 1.07 1.62 0.47 92.63%
P/EPS 13.74 28.26 6.08 10.41 12.68 16.85 5.35 87.21%
EY 7.28 3.54 16.44 9.61 7.89 5.93 18.69 -46.57%
DY 0.00 0.00 5.33 1.60 0.00 0.00 0.00 -
P/NAPS 0.82 0.88 0.66 0.84 0.72 0.56 0.63 19.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment