[CENBOND] YoY Quarter Result on 30-Jun-2012 [#1]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 11.22%
YoY- 0.68%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 41,000 42,239 48,370 47,187 45,668 42,633 42,990 -0.78%
PBT 4,443 4,255 7,066 6,172 5,867 4,658 3,712 3.03%
Tax -1,274 -1,150 -1,745 -1,419 -1,236 -1,341 -976 4.53%
NP 3,169 3,105 5,321 4,753 4,631 3,317 2,736 2.47%
-
NP to SH 3,073 2,942 4,970 4,411 4,381 3,157 2,662 2.42%
-
Tax Rate 28.67% 27.03% 24.70% 22.99% 21.07% 28.79% 26.29% -
Total Cost 37,831 39,134 43,049 42,434 41,037 39,316 40,254 -1.02%
-
Net Worth 178,858 166,913 156,062 141,439 132,030 117,637 103,122 9.60%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 24,007 - - - - - - -
Div Payout % 781.25% - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 178,858 166,913 156,062 141,439 132,030 117,637 103,122 9.60%
NOSH 120,039 120,081 120,048 119,864 120,027 120,038 119,909 0.01%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 7.73% 7.35% 11.00% 10.07% 10.14% 7.78% 6.36% -
ROE 1.72% 1.76% 3.18% 3.12% 3.32% 2.68% 2.58% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 34.16 35.18 40.29 39.37 38.05 35.52 35.85 -0.80%
EPS 2.56 2.45 4.14 3.68 3.65 2.63 2.22 2.40%
DPS 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.39 1.30 1.18 1.10 0.98 0.86 9.58%
Adjusted Per Share Value based on latest NOSH - 119,864
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 34.19 35.22 40.34 39.35 38.08 35.55 35.85 -0.78%
EPS 2.56 2.45 4.14 3.68 3.65 2.63 2.22 2.40%
DPS 20.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4915 1.3919 1.3014 1.1795 1.101 0.981 0.8599 9.60%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.38 1.39 1.92 0.75 0.67 0.73 0.51 -
P/RPS 4.04 3.95 4.77 1.91 1.76 2.06 1.42 19.02%
P/EPS 53.91 56.73 46.38 20.38 18.36 27.76 22.97 15.27%
EY 1.86 1.76 2.16 4.91 5.45 3.60 4.35 -13.19%
DY 14.49 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.00 1.48 0.64 0.61 0.74 0.59 7.87%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 28/08/14 28/08/13 29/08/12 25/08/11 26/08/10 28/08/09 -
Price 1.43 1.49 1.63 1.04 0.615 0.74 0.64 -
P/RPS 4.19 4.24 4.05 2.64 1.62 2.08 1.79 15.22%
P/EPS 55.86 60.82 39.37 28.26 16.85 28.14 28.83 11.64%
EY 1.79 1.64 2.54 3.54 5.93 3.55 3.47 -10.44%
DY 13.99 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.07 1.25 0.88 0.56 0.76 0.74 4.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment