[TOYOVEN] QoQ Cumulative Quarter Result on 30-Sep-2005 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
25-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 72.88%
YoY- -29.8%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 18,126 65,911 50,909 33,138 15,646 60,995 47,138 -47.21%
PBT 1,053 3,170 3,078 2,289 1,228 3,785 4,476 -61.99%
Tax -212 -815 -766 -511 -245 -1,447 -1,309 -70.38%
NP 841 2,355 2,312 1,778 983 2,338 3,167 -58.78%
-
NP to SH 763 2,176 2,146 1,651 955 2,338 3,167 -61.38%
-
Tax Rate 20.13% 25.71% 24.89% 22.32% 19.95% 38.23% 29.24% -
Total Cost 17,285 63,556 48,597 31,360 14,663 58,657 43,971 -46.42%
-
Net Worth 48,736 48,000 49,953 48,770 47,949 49,223 48,784 -0.06%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - 1,598 1,599 - 1,600 1,599 -
Div Payout % - - 74.49% 96.85% - 68.47% 50.51% -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 48,736 48,000 49,953 48,770 47,949 49,223 48,784 -0.06%
NOSH 39,947 39,999 39,962 39,975 39,958 40,018 39,987 -0.06%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 4.64% 3.57% 4.54% 5.37% 6.28% 3.83% 6.72% -
ROE 1.57% 4.53% 4.30% 3.39% 1.99% 4.75% 6.49% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 45.37 164.78 127.39 82.90 39.16 152.42 117.88 -47.18%
EPS 1.91 5.44 5.37 4.13 2.39 5.84 7.92 -61.35%
DPS 0.00 0.00 4.00 4.00 0.00 4.00 4.00 -
NAPS 1.22 1.20 1.25 1.22 1.20 1.23 1.22 0.00%
Adjusted Per Share Value based on latest NOSH - 39,999
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 13.64 49.59 38.31 24.93 11.77 45.90 35.47 -47.21%
EPS 0.57 1.64 1.61 1.24 0.72 1.76 2.38 -61.53%
DPS 0.00 0.00 1.20 1.20 0.00 1.20 1.20 -
NAPS 0.3667 0.3612 0.3759 0.367 0.3608 0.3704 0.3671 -0.07%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 1.05 0.85 0.94 0.85 0.95 1.15 1.21 -
P/RPS 2.31 0.52 0.74 1.03 2.43 0.75 1.03 71.59%
P/EPS 54.97 15.63 17.50 20.58 39.75 19.68 15.28 135.33%
EY 1.82 6.40 5.71 4.86 2.52 5.08 6.55 -57.51%
DY 0.00 0.00 4.26 4.71 0.00 3.48 3.31 -
P/NAPS 0.86 0.71 0.75 0.70 0.79 0.93 0.99 -8.98%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 12/09/06 25/05/06 23/02/06 25/11/05 29/08/05 26/05/05 23/02/05 -
Price 0.99 0.90 0.90 0.78 0.85 0.93 1.18 -
P/RPS 2.18 0.55 0.71 0.94 2.17 0.61 1.00 68.36%
P/EPS 51.83 16.54 16.76 18.89 35.56 15.92 14.90 130.10%
EY 1.93 6.04 5.97 5.29 2.81 6.28 6.71 -56.52%
DY 0.00 0.00 4.44 5.13 0.00 4.30 3.39 -
P/NAPS 0.81 0.75 0.72 0.64 0.71 0.76 0.97 -11.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment