[TOYOVEN] YoY TTM Result on 30-Sep-2005 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
25-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- -30.55%
YoY- -68.48%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 119,329 78,952 69,311 62,584 58,806 13,050 55.60%
PBT 7,411 4,726 3,613 2,826 7,478 1,778 33.00%
Tax -1,415 -1,105 -998 -1,062 -2,285 -979 7.63%
NP 5,996 3,621 2,615 1,764 5,193 799 49.57%
-
NP to SH 5,878 3,392 2,426 1,637 5,193 1,334 34.48%
-
Tax Rate 19.09% 23.38% 27.62% 37.58% 30.56% 55.06% -
Total Cost 113,333 75,331 66,696 60,820 53,613 12,251 55.96%
-
Net Worth 56,799 51,999 49,912 48,799 48,000 18,280 25.41%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 800 - 1,597 1,599 1,952 - -
Div Payout % 13.61% - 65.84% 97.74% 37.59% - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 56,799 51,999 49,912 48,799 48,000 18,280 25.41%
NOSH 40,000 39,999 39,929 39,999 40,000 16,469 19.39%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 5.02% 4.59% 3.77% 2.82% 8.83% 6.12% -
ROE 10.35% 6.52% 4.86% 3.35% 10.82% 7.30% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 298.32 197.38 173.58 156.46 147.02 79.24 30.32%
EPS 14.70 8.48 6.08 4.09 12.98 8.10 12.64%
DPS 2.00 0.00 4.00 4.00 4.88 0.00 -
NAPS 1.42 1.30 1.25 1.22 1.20 1.11 5.04%
Adjusted Per Share Value based on latest NOSH - 39,999
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 89.79 59.41 52.15 47.09 44.25 9.82 55.60%
EPS 4.42 2.55 1.83 1.23 3.91 1.00 34.56%
DPS 0.60 0.00 1.20 1.20 1.47 0.00 -
NAPS 0.4274 0.3913 0.3756 0.3672 0.3612 0.1376 25.41%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 1.59 1.71 0.97 0.85 1.34 0.00 -
P/RPS 0.53 0.87 0.56 0.54 0.91 0.00 -
P/EPS 10.82 20.17 15.97 20.77 10.32 0.00 -
EY 9.24 4.96 6.26 4.81 9.69 0.00 -
DY 1.26 0.00 4.12 4.71 3.64 0.00 -
P/NAPS 1.12 1.32 0.78 0.70 1.12 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/08 23/11/07 23/11/06 25/11/05 29/11/04 - -
Price 1.59 1.60 0.92 0.78 1.36 0.00 -
P/RPS 0.53 0.81 0.53 0.50 0.93 0.00 -
P/EPS 10.82 18.87 15.14 19.06 10.48 0.00 -
EY 9.24 5.30 6.60 5.25 9.55 0.00 -
DY 1.26 0.00 4.35 5.13 3.59 0.00 -
P/NAPS 1.12 1.23 0.74 0.64 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment