[CHGP] QoQ Cumulative Quarter Result on 30-Jun-2008 [#1]

Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 188,249 0 130,871 0 0 204,567 167,786 7.96%
PBT -60,905 0 -5,103 0 0 25,280 20,630 -
Tax -1,156 0 374 0 0 -6,747 -5,957 -66.44%
NP -62,061 0 -4,729 0 0 18,533 14,673 -
-
NP to SH -60,653 0 -4,464 0 0 17,019 12,784 -
-
Tax Rate - - - - - 26.69% 28.88% -
Total Cost 250,310 0 135,600 0 0 186,034 153,113 38.73%
-
Net Worth 44,282 91,376 99,507 117,846 0 104,156 102,272 -42.73%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 44,282 91,376 99,507 117,846 0 104,156 102,272 -42.73%
NOSH 138,382 138,449 138,204 138,642 181,400 138,875 142,044 -1.72%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -32.97% 0.00% -3.61% 0.00% 0.00% 9.06% 8.75% -
ROE -136.97% 0.00% -4.49% 0.00% 0.00% 16.34% 12.50% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 136.04 0.00 94.69 0.00 0.00 147.30 118.12 9.86%
EPS -43.83 0.00 -3.23 0.00 0.00 12.30 9.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.66 0.72 0.85 0.00 0.75 0.72 -41.73%
Adjusted Per Share Value based on latest NOSH - 141,111
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 28.02 0.00 19.48 0.00 0.00 30.45 24.97 7.97%
EPS -9.03 0.00 -0.66 0.00 0.00 2.53 1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0659 0.136 0.1481 0.1754 0.00 0.155 0.1522 -42.73%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.10 0.12 0.18 0.38 0.50 0.75 1.00 -
P/RPS 0.07 0.00 0.19 0.00 0.00 0.51 0.85 -81.04%
P/EPS -0.23 0.00 -5.57 0.00 0.00 6.12 11.11 -
EY -438.30 0.00 -17.94 0.00 0.00 16.34 9.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.18 0.25 0.45 0.00 1.00 1.39 -63.19%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 19/02/09 26/11/08 27/08/08 22/05/08 27/02/08 21/11/07 -
Price 0.19 0.12 0.14 0.24 0.42 0.55 0.81 -
P/RPS 0.14 0.00 0.15 0.00 0.00 0.37 0.69 -65.43%
P/EPS -0.43 0.00 -4.33 0.00 0.00 4.49 9.00 -
EY -230.68 0.00 -23.07 0.00 0.00 22.28 11.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.18 0.19 0.28 0.00 0.73 1.13 -35.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment