[CHGP] QoQ Cumulative Quarter Result on 31-Mar-2011 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 85.44%
YoY- 639.71%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 122,559 85,016 41,328 158,342 121,845 86,740 42,663 101.69%
PBT 5,975 2,757 1,852 2,592 2,185 1,363 582 370.36%
Tax -125 2 13 -393 -614 -369 -132 -3.55%
NP 5,850 2,759 1,865 2,199 1,571 994 450 450.30%
-
NP to SH 5,679 2,568 1,779 2,229 1,202 549 222 763.07%
-
Tax Rate 2.09% -0.07% -0.70% 15.16% 28.10% 27.07% 22.68% -
Total Cost 116,709 82,257 39,463 156,143 120,274 85,746 42,213 96.62%
-
Net Worth 51,249 48,322 48,267 45,728 45,593 43,919 44,399 10.00%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 51,249 48,322 48,267 45,728 45,593 43,919 44,399 10.00%
NOSH 138,512 138,064 137,906 138,571 138,160 137,249 138,750 -0.11%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 4.77% 3.25% 4.51% 1.39% 1.29% 1.15% 1.05% -
ROE 11.08% 5.31% 3.69% 4.87% 2.64% 1.25% 0.50% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 88.48 61.58 29.97 114.27 88.19 63.20 30.75 101.91%
EPS 4.10 1.86 1.29 1.61 0.87 0.40 0.16 764.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.35 0.35 0.33 0.33 0.32 0.32 10.13%
Adjusted Per Share Value based on latest NOSH - 139,054
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 18.54 12.86 6.25 23.95 18.43 13.12 6.45 101.77%
EPS 0.86 0.39 0.27 0.34 0.18 0.08 0.03 830.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0775 0.0731 0.073 0.0692 0.069 0.0664 0.0672 9.94%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.31 0.32 0.34 0.31 0.22 0.22 0.22 -
P/RPS 0.35 0.52 1.13 0.27 0.25 0.35 0.72 -38.09%
P/EPS 7.56 17.20 26.36 19.27 25.29 55.00 137.50 -85.46%
EY 13.23 5.81 3.79 5.19 3.95 1.82 0.73 586.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.91 0.97 0.94 0.67 0.69 0.69 13.97%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 22/02/12 23/11/11 05/08/11 25/05/11 23/02/11 24/11/10 25/08/10 -
Price 0.29 0.33 0.36 0.32 0.31 0.22 0.24 -
P/RPS 0.33 0.54 1.20 0.28 0.35 0.35 0.78 -43.55%
P/EPS 7.07 17.74 27.91 19.89 35.63 55.00 150.00 -86.87%
EY 14.14 5.64 3.58 5.03 2.81 1.82 0.67 659.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.94 1.03 0.97 0.94 0.69 0.75 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment