[UMSNGB] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[UMSNGB] UMS-NEIKEN GROUP BHD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 59.14%
YoY- 68.83%
Quarter Report
Latest QR
Upcoming QR
UMSNGB's Result
UMSNGB's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 15,865 60,098 45,513 30,316 15,958 62,000 46,500 -51.14%
PBT 2,775 11,901 9,604 5,701 3,479 12,380 6,444 -42.94%
Tax -750 -2,414 -2,621 -1,514 -848 -3,130 -1,939 -46.88%
NP 2,025 9,487 6,983 4,187 2,631 9,250 4,505 -41.29%
-
NP to SH 2,029 9,489 6,983 4,187 2,631 9,250 4,505 -41.21%
-
Tax Rate 27.03% 20.28% 27.29% 26.56% 24.37% 25.28% 30.09% -
Total Cost 13,840 50,611 38,530 26,129 13,327 52,750 41,995 -52.25%
-
Net Worth 79,429 80,188 77,851 73,842 72,254 71,516 66,828 12.19%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 2,358 - - - 1,964 - -
Div Payout % - 24.86% - - - 21.24% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 79,429 80,188 77,851 73,842 72,254 71,516 66,828 12.19%
NOSH 78,643 78,616 78,637 78,555 78,537 78,589 78,621 0.01%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 12.76% 15.79% 15.34% 13.81% 16.49% 14.92% 9.69% -
ROE 2.55% 11.83% 8.97% 5.67% 3.64% 12.93% 6.74% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 20.17 76.44 57.88 38.59 20.32 78.89 59.14 -51.15%
EPS 2.58 12.07 8.88 5.33 3.35 11.77 5.73 -41.22%
DPS 0.00 3.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.01 1.02 0.99 0.94 0.92 0.91 0.85 12.17%
Adjusted Per Share Value based on latest NOSH - 78,585
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 19.83 75.12 56.89 37.90 19.95 77.50 58.13 -51.14%
EPS 2.54 11.86 8.73 5.23 3.29 11.56 5.63 -41.14%
DPS 0.00 2.95 0.00 0.00 0.00 2.46 0.00 -
NAPS 0.9929 1.0024 0.9731 0.923 0.9032 0.894 0.8354 12.19%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.91 1.00 0.76 0.815 0.77 0.71 0.73 -
P/RPS 4.51 1.31 1.31 2.11 3.79 0.90 1.23 137.59%
P/EPS 35.27 8.29 8.56 15.29 22.99 6.03 12.74 97.04%
EY 2.84 12.07 11.68 6.54 4.35 16.58 7.85 -49.19%
DY 0.00 3.00 0.00 0.00 0.00 3.52 0.00 -
P/NAPS 0.90 0.98 0.77 0.87 0.84 0.78 0.86 3.07%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 24/02/16 25/11/15 21/08/15 27/05/15 26/02/15 26/11/14 -
Price 1.12 1.25 1.05 0.80 0.89 0.815 0.75 -
P/RPS 5.55 1.64 1.81 2.07 4.38 1.03 1.27 167.05%
P/EPS 43.41 10.36 11.82 15.01 26.57 6.92 13.09 122.22%
EY 2.30 9.66 8.46 6.66 3.76 14.44 7.64 -55.04%
DY 0.00 2.40 0.00 0.00 0.00 3.07 0.00 -
P/NAPS 1.11 1.23 1.06 0.85 0.97 0.90 0.88 16.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment