[HEXAGON] QoQ Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[HEXAGON] HEXAGON HOLDINGS BHD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -3.15%
YoY- -575.5%
Quarter Report
Latest QR
Upcoming QR
HEXAGON's Result
HEXAGON's Financial Summary
View:
Show?
Cumulative Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 1,663 756 299,927 299,265 298,180 0 203,907 -95.96%
PBT -53,728 -838 -70,789 -66,450 -65,652 0 -19,313 97.92%
Tax 0 0 -1,478 -1,478 -1,375 0 -1,176 -
NP -53,728 -838 -72,267 -67,928 -67,027 0 -20,489 90.27%
-
NP to SH -53,728 -838 -72,862 -68,523 -66,432 0 -20,915 87.67%
-
Tax Rate - - - - - - - -
Total Cost 55,391 1,594 372,194 367,193 365,207 0 224,396 -60.68%
-
Net Worth -76,962 23,942 -19,889 -14,585 -14,585 23,865 31,850 -
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth -76,962 23,942 -19,889 -14,585 -14,585 23,865 31,850 -
NOSH 132,694 133,015 132,596 132,590 132,598 132,588 132,709 -0.00%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -3,230.79% -110.85% -24.09% -22.70% -22.48% 0.00% -10.05% -
ROE 0.00% -3.50% 0.00% 0.00% 0.00% 0.00% -65.67% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 1.25 0.57 226.19 225.71 224.87 0.00 153.65 -95.96%
EPS -40.49 -0.63 -54.95 -51.68 -50.10 0.00 -15.76 87.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.58 0.18 -0.15 -0.11 -0.11 0.18 0.24 -
Adjusted Per Share Value based on latest NOSH - 132,352
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 1.26 0.57 227.05 226.55 225.73 0.00 154.36 -95.95%
EPS -40.67 -0.63 -55.16 -51.87 -50.29 0.00 -15.83 87.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5826 0.1813 -0.1506 -0.1104 -0.1104 0.1807 0.2411 -
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.035 0.04 0.07 0.09 0.10 0.16 0.19 -
P/RPS 2.79 7.04 0.03 0.04 0.04 0.00 0.00 -
P/EPS -0.09 -6.35 -0.13 -0.17 -0.20 0.00 0.00 -
EY -1,156.86 -15.75 -785.00 -574.22 -501.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.22 0.00 0.00 0.00 0.89 0.00 -
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/08/13 29/05/13 28/02/13 28/02/13 28/02/13 29/05/12 29/02/12 -
Price 0.035 0.035 0.075 0.075 0.075 0.12 0.17 -
P/RPS 2.79 6.16 0.03 0.03 0.03 0.00 0.00 -
P/EPS -0.09 -5.56 -0.14 -0.15 -0.15 0.00 0.00 -
EY -1,156.86 -18.00 -732.67 -689.07 -668.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.19 0.00 0.00 0.00 0.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment