[DKLS] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 118.62%
YoY- -14.95%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 104,984 58,179 246,173 181,638 108,754 54,840 222,340 -39.39%
PBT 5,877 2,570 57,052 18,049 7,437 4,503 30,187 -66.44%
Tax -1,299 -138 -6,833 -4,361 -2,374 -866 -4,905 -58.79%
NP 4,578 2,432 50,219 13,688 5,063 3,637 25,282 -68.02%
-
NP to SH 4,137 2,271 50,893 14,466 6,617 3,037 24,916 -69.82%
-
Tax Rate 22.10% 5.37% 11.98% 24.16% 31.92% 19.23% 16.25% -
Total Cost 100,406 55,747 195,954 167,950 103,691 51,203 197,058 -36.23%
-
Net Worth 397,681 396,754 394,900 367,090 361,528 356,893 358,747 7.11%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 2,780 - - - 2,780 -
Div Payout % - - 5.46% - - - 11.16% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 397,681 396,754 394,900 367,090 361,528 356,893 358,747 7.11%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.36% 4.18% 20.40% 7.54% 4.66% 6.63% 11.37% -
ROE 1.04% 0.57% 12.89% 3.94% 1.83% 0.85% 6.95% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 113.25 62.76 265.56 195.94 117.32 59.16 239.85 -39.39%
EPS 4.46 2.45 54.90 15.61 7.14 3.28 26.88 -69.83%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 4.29 4.28 4.26 3.96 3.90 3.85 3.87 7.11%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 113.25 62.76 265.56 195.94 117.32 59.16 239.85 -39.39%
EPS 4.46 2.45 54.90 15.61 7.14 3.28 26.88 -69.83%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 4.29 4.28 4.26 3.96 3.90 3.85 3.87 7.11%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.94 1.88 1.50 1.51 1.74 1.76 1.76 -
P/RPS 1.71 3.00 0.56 0.77 1.48 2.98 0.73 76.47%
P/EPS 43.47 76.74 2.73 9.68 24.38 53.72 6.55 253.56%
EY 2.30 1.30 36.60 10.33 4.10 1.86 15.27 -71.72%
DY 0.00 0.00 2.00 0.00 0.00 0.00 1.70 -
P/NAPS 0.45 0.44 0.35 0.38 0.45 0.46 0.45 0.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 21/08/17 26/05/17 27/02/17 21/11/16 22/08/16 23/05/16 25/02/16 -
Price 1.85 2.12 1.75 1.52 1.65 1.80 1.56 -
P/RPS 1.63 3.38 0.66 0.78 1.41 3.04 0.65 84.68%
P/EPS 41.45 86.54 3.19 9.74 23.12 54.94 5.80 271.46%
EY 2.41 1.16 31.37 10.27 4.33 1.82 17.23 -73.08%
DY 0.00 0.00 1.71 0.00 0.00 0.00 1.92 -
P/NAPS 0.43 0.50 0.41 0.38 0.42 0.47 0.40 4.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment