[AWC] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -109.14%
YoY- -13.27%
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 1,797 12,211 11,248 10,300 5,907 27,898 24,849 -82.67%
PBT -5,447 -101,766 -37,544 -28,970 -13,852 -59,226 -40,712 -73.87%
Tax 0 0 0 28,970 13,852 59,226 40,712 -
NP -5,447 -101,766 -37,544 0 0 0 0 -
-
NP to SH -5,447 -101,766 -37,544 -28,970 -13,852 -59,227 -40,718 -73.87%
-
Tax Rate - - - - - - - -
Total Cost 7,244 113,977 48,792 10,300 5,907 27,898 24,849 -56.06%
-
Net Worth 162,991 -201,778 -149,341 -141,878 0 -11,094,634 -99,717 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 162,991 -201,778 -149,341 -141,878 0 -11,094,634 -99,717 -
NOSH 41,900 41,689 41,715 41,975 41,975 41,709 41,548 0.56%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -303.12% -833.40% -333.78% 0.00% 0.00% 0.00% 0.00% -
ROE -3.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 4.29 29.29 26.96 24.54 14.07 66.89 59.81 -82.76%
EPS -13.10 -244.67 -90.00 0.00 -33.00 -142.00 -98.00 -73.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.89 -4.84 -3.58 -3.38 0.00 -266.00 -2.40 -
Adjusted Per Share Value based on latest NOSH - 41,975
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.53 3.61 3.33 3.05 1.75 8.26 7.36 -82.71%
EPS -1.61 -30.13 -11.11 -8.58 -4.10 -17.53 -12.05 -73.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4825 -0.5973 -0.4421 -0.42 0.00 -32.8427 -0.2952 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.47 0.47 0.47 0.29 0.33 1.18 2.10 -
P/RPS 10.96 1.60 1.74 1.18 2.35 1.76 3.51 113.78%
P/EPS -3.62 -0.19 -0.52 -0.42 -1.00 -0.83 -2.14 42.01%
EY -27.66 -519.37 -191.49 -237.99 -100.00 -120.34 -46.67 -29.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 29/11/01 30/08/01 17/07/01 27/02/01 29/11/00 -
Price 0.47 0.47 0.47 0.47 0.41 0.61 1.48 -
P/RPS 10.96 1.60 1.74 1.92 2.91 0.91 2.47 170.27%
P/EPS -3.62 -0.19 -0.52 -0.68 -1.24 -0.43 -1.51 79.21%
EY -27.66 -519.37 -191.49 -146.84 -80.49 -232.79 -66.22 -44.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment