[MYTECH] QoQ Cumulative Quarter Result on 30-Sep-2011 [#2]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 43.75%
YoY- -70.47%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 8,943 6,864 6,864 4,669 2,532 9,521 7,210 18.81%
PBT -970 -459 -459 -433 -1,110 -151 -166 310.83%
Tax -86 -115 -115 -76 -54 -285 -176 -43.62%
NP -1,056 -574 -574 -509 -1,164 -436 -342 146.56%
-
NP to SH -1,377 -1,024 -1,024 -733 -1,303 -998 -817 51.86%
-
Tax Rate - - - - - - - -
Total Cost 9,999 7,438 7,438 5,178 3,696 9,957 7,552 25.18%
-
Net Worth 28,642 29,065 0 29,051 29,104 3,294,600 30,974 -6.07%
Dividend
31/03/12 31/12/11 30/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 28,642 29,065 0 29,051 29,104 3,294,600 30,974 -6.07%
NOSH 44,753 44,716 44,716 44,695 44,776 4,845,000 44,890 -0.24%
Ratio Analysis
31/03/12 31/12/11 30/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -11.81% -8.36% -8.36% -10.90% -45.97% -4.58% -4.74% -
ROE -4.81% -3.52% 0.00% -2.52% -4.48% -0.03% -2.64% -
Per Share
31/03/12 31/12/11 30/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 19.98 15.35 15.35 10.45 5.65 0.20 16.06 19.10%
EPS -3.08 -2.29 -2.29 -1.64 -2.91 0.02 -1.82 52.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.65 0.00 0.65 0.65 0.68 0.69 -5.84%
Adjusted Per Share Value based on latest NOSH - 44,881
31/03/12 31/12/11 30/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 4.00 3.07 3.07 2.09 1.13 4.25 3.22 18.96%
EPS -0.62 -0.46 -0.46 -0.33 -0.58 -0.45 -0.37 51.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.128 0.1299 0.00 0.1298 0.1301 14.7234 0.1384 -6.06%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/03/12 30/12/11 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.52 0.52 0.52 0.73 0.93 0.96 0.90 -
P/RPS 2.60 3.39 3.39 6.99 16.45 488.52 5.60 -45.88%
P/EPS -16.90 -22.71 -22.71 -44.51 -31.96 -4,660.52 -49.45 -57.65%
EY -5.92 -4.40 -4.40 -2.25 -3.13 -0.02 -2.02 136.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.80 0.00 1.12 1.43 1.41 1.30 -31.52%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 24/05/12 28/02/12 - 22/11/11 16/08/11 25/05/11 22/02/11 -
Price 0.51 0.66 0.00 0.66 0.81 0.93 0.99 -
P/RPS 2.55 4.30 0.00 6.32 14.32 473.25 6.16 -50.63%
P/EPS -16.58 -28.82 0.00 -40.24 -27.84 -4,514.88 -54.40 -61.36%
EY -6.03 -3.47 0.00 -2.48 -3.59 -0.02 -1.84 158.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.02 0.00 1.02 1.25 1.37 1.43 -37.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment