[MYTECH] QoQ Cumulative Quarter Result on 31-Mar-2002 [#4]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
03-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 33.66%
YoY- 107.23%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 5,391 3,684 1,762 6,695 4,998 3,302 1,628 121.68%
PBT 4 4 2 513 400 393 45 -79.99%
Tax -36 -18 -2 563 405 410 -3 421.78%
NP -32 -14 0 1,076 805 803 42 -
-
NP to SH -32 -14 -6 1,076 805 803 42 -
-
Tax Rate 900.00% 450.00% 100.00% -109.75% -101.25% -104.33% 6.67% -
Total Cost 5,423 3,698 1,762 5,619 4,193 2,499 1,586 126.45%
-
Net Worth 8,888 8,750 10,000 8,996 8,824 8,822 8,034 6.94%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 8,888 8,750 10,000 8,996 8,824 8,822 8,034 6.94%
NOSH 17,777 17,500 20,000 17,993 18,008 18,004 18,260 -1.76%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -0.59% -0.38% 0.00% 16.07% 16.11% 24.32% 2.58% -
ROE -0.36% -0.16% -0.06% 11.96% 9.12% 9.10% 0.52% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 30.32 21.05 8.81 37.21 27.75 18.34 8.92 125.56%
EPS -0.18 -0.08 -0.03 5.98 4.47 4.46 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.50 0.50 0.50 0.49 0.49 0.44 8.87%
Adjusted Per Share Value based on latest NOSH - 17,999
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 2.41 1.65 0.79 2.99 2.23 1.48 0.73 121.23%
EPS -0.01 -0.01 0.00 0.48 0.36 0.36 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0397 0.0391 0.0447 0.0402 0.0394 0.0394 0.0359 6.91%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.40 1.98 1.98 1.50 1.70 1.55 1.44 -
P/RPS 4.62 9.41 22.47 4.03 6.13 8.45 16.15 -56.48%
P/EPS -777.78 -2,475.00 -6,600.00 25.08 38.03 34.75 626.09 -
EY -0.13 -0.04 -0.02 3.99 2.63 2.88 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 3.96 3.96 3.00 3.47 3.16 3.27 -9.80%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 26/02/03 29/11/02 21/08/02 03/05/02 27/02/02 30/11/01 16/08/01 -
Price 1.38 1.76 1.93 2.49 1.60 1.62 1.60 -
P/RPS 4.55 8.36 21.91 6.69 5.77 8.83 17.95 -59.84%
P/EPS -766.67 -2,200.00 -6,433.33 41.64 35.79 36.32 695.65 -
EY -0.13 -0.05 -0.02 2.40 2.79 2.75 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 3.52 3.86 4.98 3.27 3.31 3.64 -16.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment