[ASIABRN] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 107.57%
YoY- -20.16%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 158,299 117,038 75,262 39,713 150,588 114,786 79,239 58.68%
PBT 7,191 5,144 3,283 2,032 -17,998 -3,509 542 461.32%
Tax -1,855 -1,386 -897 0 -1,198 -1,279 -823 71.99%
NP 5,336 3,758 2,386 2,032 -19,196 -4,788 -281 -
-
NP to SH 5,336 3,758 2,386 1,453 -19,196 -4,788 -281 -
-
Tax Rate 25.80% 26.94% 27.32% 0.00% - - 151.85% -
Total Cost 152,963 113,280 72,876 37,681 169,784 119,574 79,520 54.73%
-
Net Worth 83,380 147,731 146,567 146,567 144,241 131,373 134,255 -27.22%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 83,380 147,731 146,567 146,567 144,241 131,373 134,255 -27.22%
NOSH 232,647 232,647 116,323 116,323 116,323 79,140 78,055 107.24%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 3.37% 3.21% 3.17% 5.12% -12.75% -4.17% -0.35% -
ROE 6.40% 2.54% 1.63% 0.99% -13.31% -3.64% -0.21% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 153.78 100.61 64.70 34.14 129.46 145.04 101.52 31.92%
EPS 3.80 3.23 2.05 1.25 -23.77 -6.05 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 1.27 1.26 1.26 1.24 1.66 1.72 -39.49%
Adjusted Per Share Value based on latest NOSH - 116,323
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 68.04 50.31 32.35 17.07 64.73 49.34 34.06 58.68%
EPS 2.29 1.62 1.03 0.62 -8.25 -2.06 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3584 0.635 0.63 0.63 0.62 0.5647 0.5771 -27.23%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.48 0.38 0.68 0.825 0.88 0.835 0.98 -
P/RPS 0.31 0.38 1.05 2.42 0.68 0.58 0.97 -53.28%
P/EPS 9.26 11.76 33.15 66.05 -5.33 -13.80 -272.22 -
EY 10.80 8.50 3.02 1.51 -18.75 -7.25 -0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.30 0.54 0.65 0.71 0.50 0.57 2.32%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 02/07/19 22/02/19 15/11/18 28/08/18 31/05/18 14/02/18 24/11/17 -
Price 0.525 0.375 0.59 0.70 0.83 0.83 0.97 -
P/RPS 0.34 0.37 0.91 2.05 0.64 0.57 0.96 -49.97%
P/EPS 10.13 11.61 28.76 56.04 -5.03 -13.72 -269.44 -
EY 9.87 8.62 3.48 1.78 -19.88 -7.29 -0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.30 0.47 0.56 0.67 0.50 0.56 10.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment