[ASIABRN] QoQ Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -300.92%
YoY- 67.18%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 117,038 75,262 39,713 150,588 114,786 79,239 44,179 91.11%
PBT 5,144 3,283 2,032 -17,998 -3,509 542 2,528 60.36%
Tax -1,386 -897 0 -1,198 -1,279 -823 -708 56.29%
NP 3,758 2,386 2,032 -19,196 -4,788 -281 1,820 61.93%
-
NP to SH 3,758 2,386 1,453 -19,196 -4,788 -281 1,820 61.93%
-
Tax Rate 26.94% 27.32% 0.00% - - 151.85% 28.01% -
Total Cost 113,280 72,876 37,681 169,784 119,574 79,520 42,359 92.32%
-
Net Worth 147,731 146,567 146,567 144,241 131,373 134,255 137,686 4.79%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 147,731 146,567 146,567 144,241 131,373 134,255 137,686 4.79%
NOSH 232,647 116,323 116,323 116,323 79,140 78,055 79,130 104.82%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.21% 3.17% 5.12% -12.75% -4.17% -0.35% 4.12% -
ROE 2.54% 1.63% 0.99% -13.31% -3.64% -0.21% 1.32% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 100.61 64.70 34.14 129.46 145.04 101.52 55.83 47.92%
EPS 3.23 2.05 1.25 -23.77 -6.05 -0.36 2.30 25.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.26 1.26 1.24 1.66 1.72 1.74 -18.88%
Adjusted Per Share Value based on latest NOSH - 116,323
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 50.31 32.35 17.07 64.73 49.34 34.06 18.99 91.12%
EPS 1.62 1.03 0.62 -8.25 -2.06 -0.12 0.78 62.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.635 0.63 0.63 0.62 0.5647 0.5771 0.5918 4.79%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.38 0.68 0.825 0.88 0.835 0.98 0.86 -
P/RPS 0.38 1.05 2.42 0.68 0.58 0.97 1.54 -60.55%
P/EPS 11.76 33.15 66.05 -5.33 -13.80 -272.22 37.39 -53.65%
EY 8.50 3.02 1.51 -18.75 -7.25 -0.37 2.67 115.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.54 0.65 0.71 0.50 0.57 0.49 -27.83%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 22/02/19 15/11/18 28/08/18 31/05/18 14/02/18 24/11/17 28/08/17 -
Price 0.375 0.59 0.70 0.83 0.83 0.97 0.94 -
P/RPS 0.37 0.91 2.05 0.64 0.57 0.96 1.68 -63.42%
P/EPS 11.61 28.76 56.04 -5.03 -13.72 -269.44 40.87 -56.68%
EY 8.62 3.48 1.78 -19.88 -7.29 -0.37 2.45 130.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.47 0.56 0.67 0.50 0.56 0.54 -32.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment