[EPMB] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 22,836 102,352 65,560 0 0 46,886 0 -100.00%
PBT 4,011 12,075 7,227 0 0 -9,204 0 -100.00%
Tax 0 0 0 0 0 9,204 0 -
NP 4,011 12,075 7,227 0 0 0 0 -100.00%
-
NP to SH 4,011 12,075 7,227 0 0 -8,795 0 -100.00%
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 18,825 90,277 58,333 0 0 46,886 0 -100.00%
-
Net Worth 65,852 63,846 69,835 0 0 62,650 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 65,852 63,846 69,835 0 0 62,650 0 -100.00%
NOSH 39,910 39,904 39,906 39,904 39,904 39,904 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 17.56% 11.80% 11.02% 0.00% 0.00% 0.00% 0.00% -
ROE 6.09% 18.91% 10.35% 0.00% 0.00% -14.04% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 57.22 256.49 164.29 0.00 0.00 117.49 0.00 -100.00%
EPS 10.05 30.26 18.11 0.00 0.00 -22.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.60 1.75 0.00 0.00 1.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 10.37 46.46 29.76 0.00 0.00 21.28 0.00 -100.00%
EPS 1.82 5.48 3.28 0.00 0.00 -3.99 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2989 0.2898 0.317 0.00 0.00 0.2844 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 7.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 12.41 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 70.65 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.42 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.30 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/05/00 29/02/00 26/11/99 - - - - -
Price 5.85 7.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.22 2.87 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 58.21 24.29 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.72 4.12 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 4.59 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment