[CFM] QoQ Cumulative Quarter Result on 30-Jun-2011 [#1]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -104.35%
YoY- -158.33%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 54,722 42,913 23,570 11,441 54,844 42,991 24,567 70.47%
PBT 3,542 3,749 1,260 46 4,849 4,880 1,957 48.46%
Tax -859 -759 -254 -123 -1,082 -1,176 -420 61.05%
NP 2,683 2,990 1,006 -77 3,767 3,704 1,537 44.92%
-
NP to SH 2,617 2,921 944 -147 3,377 3,417 1,366 54.19%
-
Tax Rate 24.25% 20.25% 20.16% 267.39% 22.31% 24.10% 21.46% -
Total Cost 52,039 39,923 22,564 11,518 51,077 39,287 23,030 72.11%
-
Net Worth 52,504 52,479 50,893 49,408 50,022 49,224 47,174 7.39%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 52,504 52,479 50,893 49,408 50,022 49,224 47,174 7.39%
NOSH 41,018 41,000 41,043 40,833 41,002 41,020 41,021 -0.00%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 4.90% 6.97% 4.27% -0.67% 6.87% 8.62% 6.26% -
ROE 4.98% 5.57% 1.85% -0.30% 6.75% 6.94% 2.90% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 133.41 104.67 57.43 28.02 133.76 104.80 59.89 70.48%
EPS 6.38 7.12 2.30 -0.36 8.24 8.33 3.33 54.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.28 1.24 1.21 1.22 1.20 1.15 7.39%
Adjusted Per Share Value based on latest NOSH - 40,833
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 20.45 16.04 8.81 4.28 20.50 16.07 9.18 70.48%
EPS 0.98 1.09 0.35 -0.05 1.26 1.28 0.51 54.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1962 0.1961 0.1902 0.1846 0.1869 0.184 0.1763 7.38%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.69 0.65 0.54 0.61 0.59 0.52 0.50 -
P/RPS 0.52 0.62 0.94 2.18 0.44 0.50 0.83 -26.76%
P/EPS 10.82 9.12 23.48 -169.44 7.16 6.24 15.02 -19.62%
EY 9.25 10.96 4.26 -0.59 13.96 16.02 6.66 24.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.51 0.44 0.50 0.48 0.43 0.43 16.38%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 23/02/12 25/11/11 25/08/11 27/05/11 25/02/11 25/11/10 -
Price 0.73 0.73 0.54 0.52 0.65 0.52 0.60 -
P/RPS 0.55 0.70 0.94 1.86 0.49 0.50 1.00 -32.84%
P/EPS 11.44 10.25 23.48 -144.44 7.89 6.24 18.02 -26.11%
EY 8.74 9.76 4.26 -0.69 12.67 16.02 5.55 35.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.44 0.43 0.53 0.43 0.52 6.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment