[CFM] QoQ Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -46.38%
YoY- -659.35%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 9,772 45,776 35,158 20,935 9,561 40,415 30,925 -53.63%
PBT -449 1,277 780 -507 -343 2,023 2,709 -
Tax 0 -31 -185 -123 -55 -47 -164 -
NP -449 1,246 595 -630 -398 1,976 2,545 -
-
NP to SH -568 1,115 528 -688 -470 2,108 2,667 -
-
Tax Rate - 2.43% 23.72% - - 2.32% 6.05% -
Total Cost 10,221 44,530 34,563 21,565 9,959 38,439 28,380 -49.41%
-
Net Worth 41,680 42,215 41,748 40,542 40,460 40,967 41,659 0.03%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 41,680 42,215 41,748 40,542 40,460 40,967 41,659 0.03%
NOSH 40,863 40,986 40,930 40,952 40,869 40,967 40,842 0.03%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -4.59% 2.72% 1.69% -3.01% -4.16% 4.89% 8.23% -
ROE -1.36% 2.64% 1.26% -1.70% -1.16% 5.15% 6.40% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 23.91 111.69 85.90 51.12 23.39 98.65 75.72 -53.66%
EPS -1.39 2.72 1.29 -1.68 -1.15 5.14 6.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.03 1.02 0.99 0.99 1.00 1.02 0.00%
Adjusted Per Share Value based on latest NOSH - 41,132
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 3.65 17.11 13.14 7.82 3.57 15.10 11.56 -53.66%
EPS -0.21 0.42 0.20 -0.26 -0.18 0.79 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1558 0.1578 0.156 0.1515 0.1512 0.1531 0.1557 0.04%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.47 0.50 0.60 0.62 0.57 0.62 0.72 -
P/RPS 1.97 0.45 0.70 1.21 2.44 0.63 0.95 62.68%
P/EPS -33.81 18.38 46.51 -36.90 -49.57 12.05 11.03 -
EY -2.96 5.44 2.15 -2.71 -2.02 8.30 9.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.59 0.63 0.58 0.62 0.71 -25.14%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 27/02/08 27/11/07 28/08/07 30/05/07 28/02/07 -
Price 0.44 0.70 0.70 0.70 0.65 0.55 0.65 -
P/RPS 1.84 0.63 0.81 1.37 2.78 0.56 0.86 66.11%
P/EPS -31.65 25.73 54.26 -41.67 -56.52 10.69 9.95 -
EY -3.16 3.89 1.84 -2.40 -1.77 9.36 10.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.68 0.69 0.71 0.66 0.55 0.64 -23.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment