[CFM] QoQ TTM Result on 30-Sep-2007 [#2]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -34.35%
YoY- 186.0%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 45,987 45,776 44,689 42,863 41,924 40,455 39,706 10.29%
PBT 1,172 1,278 94 1,294 1,953 2,022 1,859 -26.49%
Tax 24 -31 -56 55 70 -36 80 -55.21%
NP 1,196 1,247 38 1,349 2,023 1,986 1,939 -27.56%
-
NP to SH 1,018 1,116 -31 1,307 1,991 2,118 2,194 -40.09%
-
Tax Rate -2.05% 2.43% 59.57% -4.25% -3.58% 1.78% -4.30% -
Total Cost 44,791 44,529 44,651 41,514 39,901 38,469 37,767 12.05%
-
Net Worth 41,680 41,090 41,761 40,720 40,460 41,102 41,815 -0.21%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 41,680 41,090 41,761 40,720 40,460 41,102 41,815 -0.21%
NOSH 40,863 41,090 40,942 41,132 40,869 41,102 40,995 -0.21%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 2.60% 2.72% 0.09% 3.15% 4.83% 4.91% 4.88% -
ROE 2.44% 2.72% -0.07% 3.21% 4.92% 5.15% 5.25% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 112.54 111.40 109.15 104.21 102.58 98.42 96.86 10.53%
EPS 2.49 2.72 -0.08 3.18 4.87 5.15 5.35 -39.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.00 1.02 0.99 0.99 1.00 1.02 0.00%
Adjusted Per Share Value based on latest NOSH - 41,132
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 17.19 17.11 16.70 16.02 15.67 15.12 14.84 10.30%
EPS 0.38 0.42 -0.01 0.49 0.74 0.79 0.82 -40.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1558 0.1536 0.1561 0.1522 0.1512 0.1536 0.1563 -0.21%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.47 0.50 0.60 0.62 0.57 0.62 0.72 -
P/RPS 0.42 0.45 0.55 0.59 0.56 0.63 0.74 -31.47%
P/EPS 18.87 18.41 -792.44 19.51 11.70 12.03 13.45 25.34%
EY 5.30 5.43 -0.13 5.13 8.55 8.31 7.43 -20.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.59 0.63 0.58 0.62 0.71 -25.14%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 27/02/08 27/11/07 28/08/07 30/05/07 28/02/07 -
Price 0.44 0.70 0.70 0.70 0.65 0.55 0.65 -
P/RPS 0.39 0.63 0.64 0.67 0.63 0.56 0.67 -30.30%
P/EPS 17.66 25.77 -924.51 22.03 13.34 10.67 12.15 28.34%
EY 5.66 3.88 -0.11 4.54 7.49 9.37 8.23 -22.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.70 0.69 0.71 0.66 0.55 0.64 -23.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment