[CGB] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 11,476 45,876 33,386 21,401 0 -100.00%
PBT 715 3,002 1,943 1,161 0 -100.00%
Tax -200 -104 0 0 0 -100.00%
NP 515 2,898 1,943 1,161 0 -100.00%
-
NP to SH 515 2,898 1,943 1,161 0 -100.00%
-
Tax Rate 27.97% 3.46% 0.00% 0.00% - -
Total Cost 10,961 42,978 31,443 20,240 0 -100.00%
-
Net Worth 28,530 27,755 27,059 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 28,530 27,755 27,059 0 0 -100.00%
NOSH 10,300 10,204 10,172 10,184 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 4.49% 6.32% 5.82% 5.42% 0.00% -
ROE 1.81% 10.44% 7.18% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 111.42 449.58 328.19 210.14 0.00 -100.00%
EPS 5.00 28.40 19.10 11.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.77 2.72 2.66 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 10,157
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 1.50 6.00 4.37 2.80 0.00 -100.00%
EPS 0.07 0.38 0.25 0.15 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0373 0.0363 0.0354 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 31/03/00 - - - - -
Price 8.95 0.00 0.00 0.00 0.00 -
P/RPS 8.03 0.00 0.00 0.00 0.00 -100.00%
P/EPS 179.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.56 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.23 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 31/05/00 28/02/00 22/11/99 - - -
Price 8.70 8.60 0.00 0.00 0.00 -
P/RPS 7.81 1.91 0.00 0.00 0.00 -100.00%
P/EPS 174.00 30.28 0.00 0.00 0.00 -100.00%
EY 0.57 3.30 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.14 3.16 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment