[CGB] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 13.64%
YoY- 273.75%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 173,177 110,935 63,500 203,900 145,955 86,499 47,044 138.22%
PBT 10,837 7,652 4,412 17,001 13,844 7,649 1,889 220.12%
Tax -3,972 -2,612 -1,552 -4,215 -3,039 -1,364 0 -
NP 6,865 5,040 2,860 12,786 10,805 6,285 1,889 136.19%
-
NP to SH 2,686 2,440 2,044 7,122 6,267 3,244 1,889 26.42%
-
Tax Rate 36.65% 34.13% 35.18% 24.79% 21.95% 17.83% 0.00% -
Total Cost 166,312 105,895 60,640 191,114 135,150 80,214 45,155 138.30%
-
Net Worth 121,224 104,233 96,055 98,395 80,184 69,640 53,987 71.39%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 121,224 104,233 96,055 98,395 80,184 69,640 53,987 71.39%
NOSH 162,304 150,057 145,184 141,760 125,269 124,783 101,864 36.37%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 3.96% 4.54% 4.50% 6.27% 7.40% 7.27% 4.02% -
ROE 2.22% 2.34% 2.13% 7.24% 7.82% 4.66% 3.50% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 110.00 74.50 44.29 151.27 116.50 75.77 46.18 78.26%
EPS 1.79 1.67 1.43 5.98 5.50 3.00 1.85 -2.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.70 0.67 0.73 0.64 0.61 0.53 28.24%
Adjusted Per Share Value based on latest NOSH - 141,760
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 22.66 14.52 8.31 26.68 19.10 11.32 6.16 138.10%
EPS 0.35 0.32 0.27 0.93 0.82 0.42 0.25 25.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1586 0.1364 0.1257 0.1288 0.1049 0.0911 0.0706 71.44%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 2.50 1.52 1.06 0.905 0.915 0.935 0.945 -
P/RPS 2.27 2.04 2.39 0.60 0.79 1.23 2.05 7.02%
P/EPS 146.53 92.76 74.35 17.13 18.29 32.91 50.96 102.07%
EY 0.68 1.08 1.35 5.84 5.47 3.04 1.96 -50.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 2.17 1.58 1.24 1.43 1.53 1.78 49.33%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 24/08/23 24/05/23 28/02/23 23/11/22 24/08/22 20/05/22 -
Price 3.01 2.30 1.29 1.06 0.895 0.96 0.94 -
P/RPS 2.74 3.09 2.91 0.70 0.77 1.27 2.04 21.71%
P/EPS 176.43 140.36 90.48 20.06 17.89 33.78 50.69 129.49%
EY 0.57 0.71 1.11 4.98 5.59 2.96 1.97 -56.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 3.29 1.93 1.45 1.40 1.57 1.77 69.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment