[ATAIMS] QoQ Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -84.56%
YoY- 18.21%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 1,814,769 71,036 46,707 24,005 92,753 68,994 44,254 1086.49%
PBT 96,510 93 467 461 1,992 2,133 892 2164.12%
Tax -17,382 -142 -24 0 994 -328 80 -
NP 79,128 -49 443 461 2,986 1,805 972 1773.32%
-
NP to SH 79,128 -49 443 461 2,986 1,805 972 1773.32%
-
Tax Rate 18.01% 152.69% 5.14% 0.00% -49.90% 15.38% -8.97% -
Total Cost 1,735,641 71,085 46,264 23,544 89,767 67,189 43,282 1068.94%
-
Net Worth 21,090 52,694 56,622 56,744 56,358 55,141 54,264 -46.71%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 21,090 52,694 56,622 56,744 56,358 55,141 54,264 -46.71%
NOSH 104,458 97,999 104,468 104,772 104,542 104,335 104,516 -0.03%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 4.36% -0.07% 0.95% 1.92% 3.22% 2.62% 2.20% -
ROE 375.19% -0.09% 0.78% 0.81% 5.30% 3.27% 1.79% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1,737.31 72.49 44.71 22.91 88.72 66.13 42.34 1086.96%
EPS 7.67 -0.05 0.42 0.44 2.86 1.73 0.93 307.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2019 0.5377 0.542 0.5416 0.5391 0.5285 0.5192 -46.69%
Adjusted Per Share Value based on latest NOSH - 104,772
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 150.68 5.90 3.88 1.99 7.70 5.73 3.67 1087.43%
EPS 6.57 0.00 0.04 0.04 0.25 0.15 0.08 1784.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0175 0.0438 0.047 0.0471 0.0468 0.0458 0.0451 -46.76%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.945 0.42 0.335 0.365 0.37 0.39 0.30 -
P/RPS 0.05 0.58 0.75 1.59 0.42 0.59 0.71 -82.91%
P/EPS 1.25 -840.00 79.00 82.95 12.95 22.54 32.26 -88.52%
EY 80.16 -0.12 1.27 1.21 7.72 4.44 3.10 772.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.68 0.78 0.62 0.67 0.69 0.74 0.58 301.78%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 21/02/17 14/11/16 26/08/16 31/05/16 22/02/16 17/11/15 -
Price 1.26 0.69 0.375 0.355 0.37 0.37 0.365 -
P/RPS 0.07 0.95 0.84 1.55 0.42 0.56 0.86 -81.18%
P/EPS 1.66 -1,380.00 88.43 80.68 12.95 21.39 39.25 -87.83%
EY 60.12 -0.07 1.13 1.24 7.72 4.68 2.55 720.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.24 1.28 0.69 0.66 0.69 0.70 0.70 329.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment