[PESONA] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 120.58%
YoY- -45.95%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 123,500 580,813 451,887 313,974 170,622 548,760 458,605 -58.33%
PBT 5,286 14,058 15,907 9,372 3,851 29,235 24,592 -64.15%
Tax -1,383 -4,567 -3,612 -2,280 -690 -8,552 -7,534 -67.73%
NP 3,903 9,491 12,295 7,092 3,161 20,683 17,058 -62.62%
-
NP to SH 3,203 8,252 11,387 6,527 2,959 19,170 17,058 -67.24%
-
Tax Rate 26.16% 32.49% 22.71% 24.33% 17.92% 29.25% 30.64% -
Total Cost 119,597 571,322 439,592 306,882 167,461 528,077 441,547 -58.17%
-
Net Worth 182,213 179,016 182,144 184,228 180,671 177,683 156,787 10.54%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 6,949 - - - 6,948 - -
Div Payout % - 84.21% - - - 36.25% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 182,213 179,016 182,144 184,228 180,671 177,683 156,787 10.54%
NOSH 694,941 694,941 694,941 694,941 694,890 694,890 666,328 2.84%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 3.16% 1.63% 2.72% 2.26% 1.85% 3.77% 3.72% -
ROE 1.76% 4.61% 6.25% 3.54% 1.64% 10.79% 10.88% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 17.77 83.58 65.03 45.18 24.55 78.97 68.83 -59.48%
EPS 0.46 1.19 1.64 0.94 0.43 2.76 2.56 -68.19%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.2622 0.2576 0.2621 0.2651 0.26 0.2557 0.2353 7.49%
Adjusted Per Share Value based on latest NOSH - 694,941
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 17.68 83.16 64.70 44.96 24.43 78.57 65.66 -58.33%
EPS 0.46 1.18 1.63 0.93 0.42 2.74 2.44 -67.15%
DPS 0.00 1.00 0.00 0.00 0.00 0.99 0.00 -
NAPS 0.2609 0.2563 0.2608 0.2638 0.2587 0.2544 0.2245 10.54%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.24 0.19 0.31 0.265 0.355 0.45 0.53 -
P/RPS 1.35 0.23 0.48 0.59 1.45 0.57 0.77 45.44%
P/EPS 52.07 16.00 18.92 28.22 83.37 16.31 20.70 85.06%
EY 1.92 6.25 5.29 3.54 1.20 6.13 4.83 -45.96%
DY 0.00 5.26 0.00 0.00 0.00 2.22 0.00 -
P/NAPS 0.92 0.74 1.18 1.00 1.37 1.76 2.25 -44.94%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 21/05/19 27/02/19 28/11/18 23/08/18 25/05/18 27/02/18 24/11/17 -
Price 0.225 0.225 0.21 0.31 0.28 0.41 0.50 -
P/RPS 1.27 0.27 0.32 0.69 1.14 0.52 0.73 44.69%
P/EPS 48.82 18.95 12.82 33.01 65.76 14.86 19.53 84.29%
EY 2.05 5.28 7.80 3.03 1.52 6.73 5.12 -45.70%
DY 0.00 4.44 0.00 0.00 0.00 2.44 0.00 -
P/NAPS 0.86 0.87 0.80 1.17 1.08 1.60 2.12 -45.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment