[DATAPRP] QoQ Cumulative Quarter Result on 30-Sep-2009 [#2]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -96.9%
YoY- -697.33%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 13,539 44,595 32,126 20,781 10,382 54,164 43,613 -54.25%
PBT -7 -5,683 -5,852 -4,105 -2,091 -5,456 -427 -93.59%
Tax -47 -23 15 -3 -1 -357 -754 -84.35%
NP -54 -5,706 -5,837 -4,108 -2,092 -5,813 -1,181 -87.28%
-
NP to SH -92 -5,686 -5,799 -3,875 -1,968 -5,611 -759 -75.60%
-
Tax Rate - - - - - - - -
Total Cost 13,593 50,301 37,963 24,889 12,474 59,977 44,794 -54.94%
-
Net Worth 64,400 52,028 51,383 53,819 53,672 53,268 57,828 7.46%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 64,400 52,028 51,383 53,819 53,672 53,268 57,828 7.46%
NOSH 460,000 371,633 367,025 358,796 357,818 355,126 361,428 17.49%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -0.40% -12.80% -18.17% -19.77% -20.15% -10.73% -2.71% -
ROE -0.14% -10.93% -11.29% -7.20% -3.67% -10.53% -1.31% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 2.94 12.00 8.75 5.79 2.90 15.25 12.07 -61.09%
EPS -0.02 -1.53 -1.58 -1.08 -0.55 -1.58 -0.21 -79.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.15 0.15 0.15 0.16 -8.53%
Adjusted Per Share Value based on latest NOSH - 359,811
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 1.79 5.90 4.25 2.75 1.37 7.17 5.77 -54.27%
EPS -0.01 -0.75 -0.77 -0.51 -0.26 -0.74 -0.10 -78.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0852 0.0688 0.068 0.0712 0.071 0.0705 0.0765 7.46%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.29 0.34 0.32 0.34 0.38 0.19 0.19 -
P/RPS 9.85 2.83 3.66 5.87 13.10 1.25 1.57 241.31%
P/EPS -1,450.00 -22.22 -20.25 -31.48 -69.09 -12.03 -90.48 538.87%
EY -0.07 -4.50 -4.94 -3.18 -1.45 -8.32 -1.11 -84.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.43 2.29 2.27 2.53 1.27 1.19 44.78%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 13/08/10 24/05/10 25/02/10 30/11/09 24/08/09 27/05/09 26/02/09 -
Price 0.30 0.31 0.35 0.34 0.36 0.32 0.20 -
P/RPS 10.19 2.58 4.00 5.87 12.41 2.10 1.66 236.37%
P/EPS -1,500.00 -20.26 -22.15 -31.48 -65.45 -20.25 -95.24 531.50%
EY -0.07 -4.94 -4.51 -3.18 -1.53 -4.94 -1.05 -83.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.21 2.50 2.27 2.40 2.13 1.25 43.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment